MPI Corporation (TPEX:6223)
676.00
-14.00 (-2.03%)
Apr 2, 2025, 1:30 PM CST
MPI Corporation Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 3,695 | 2,579 | 2,382 | 1,324 | 1,445 | Upgrade
|
Cash & Short-Term Investments | 3,695 | 2,579 | 2,382 | 1,324 | 1,445 | Upgrade
|
Cash Growth | 43.26% | 8.27% | 79.89% | -8.37% | 30.99% | Upgrade
|
Accounts Receivable | 2,050 | 1,338 | 1,123 | 1,384 | 1,155 | Upgrade
|
Other Receivables | 42.03 | 29.65 | 19.71 | 12.51 | 16.94 | Upgrade
|
Receivables | 2,092 | 1,368 | 1,143 | 1,396 | 1,172 | Upgrade
|
Inventory | 3,477 | 2,752 | 2,747 | 2,575 | 2,469 | Upgrade
|
Prepaid Expenses | 186.56 | 153.34 | 101.94 | 119.65 | 131.31 | Upgrade
|
Other Current Assets | 53.97 | 51.58 | 33.66 | 15.05 | 23.24 | Upgrade
|
Total Current Assets | 9,505 | 6,904 | 6,408 | 5,430 | 5,241 | Upgrade
|
Property, Plant & Equipment | 4,706 | 3,579 | 3,612 | 3,693 | 3,315 | Upgrade
|
Long-Term Investments | 318.28 | 273.2 | 195.03 | 166.46 | - | Upgrade
|
Goodwill | - | 219.39 | 219.55 | 197.78 | - | Upgrade
|
Other Intangible Assets | 318.31 | 76.96 | 68.24 | 55.78 | 42.55 | Upgrade
|
Long-Term Deferred Tax Assets | 165.25 | 163.43 | 147.54 | 125.09 | 118.18 | Upgrade
|
Long-Term Deferred Charges | - | 60.85 | 44.03 | 32.36 | 21.91 | Upgrade
|
Other Long-Term Assets | 1,465 | 1,163 | 207.89 | 157.21 | 238.4 | Upgrade
|
Total Assets | 16,479 | 12,440 | 10,903 | 9,857 | 8,977 | Upgrade
|
Accounts Payable | 765.8 | 563.66 | 527.95 | 562.2 | 541.2 | Upgrade
|
Accrued Expenses | - | 1,117 | 1,046 | 852.06 | 770.19 | Upgrade
|
Short-Term Debt | 660 | - | - | 100 | - | Upgrade
|
Current Portion of Long-Term Debt | 221.96 | 170.17 | 110.68 | 20.14 | 135.58 | Upgrade
|
Current Portion of Leases | 77.4 | 87.25 | 70.39 | 59.88 | 54.88 | Upgrade
|
Current Income Taxes Payable | 273.63 | 241.36 | 239.09 | 130.84 | 112.33 | Upgrade
|
Current Unearned Revenue | 1,307 | 673.42 | 659.71 | 677.84 | 677.52 | Upgrade
|
Other Current Liabilities | 2,367 | 252.33 | 140.34 | 135.11 | 185.85 | Upgrade
|
Total Current Liabilities | 5,673 | 3,105 | 2,794 | 2,538 | 2,478 | Upgrade
|
Long-Term Debt | 1,305 | 1,511 | 1,039 | 1,135 | 763.8 | Upgrade
|
Long-Term Leases | 70.64 | 105.53 | 116.74 | 101.71 | 58.02 | Upgrade
|
Long-Term Deferred Tax Liabilities | 101.25 | 54.51 | 29.71 | 10.92 | 12.19 | Upgrade
|
Other Long-Term Liabilities | 21.47 | 16.71 | 2.77 | 4.04 | 0.1 | Upgrade
|
Total Liabilities | 7,172 | 4,819 | 4,009 | 3,810 | 3,328 | Upgrade
|
Common Stock | 942.31 | 942.31 | 942.31 | 940.74 | 920.8 | Upgrade
|
Additional Paid-In Capital | 1,745 | 1,745 | 1,745 | 1,737 | 1,630 | Upgrade
|
Retained Earnings | 6,544 | 4,937 | 4,278 | 3,441 | 3,168 | Upgrade
|
Comprehensive Income & Other | 72.17 | -9.09 | -79.85 | -80.21 | -79.23 | Upgrade
|
Total Common Equity | 9,303 | 7,614 | 6,885 | 6,038 | 5,640 | Upgrade
|
Minority Interest | 4.22 | 6 | 8.53 | 9.49 | 8.97 | Upgrade
|
Shareholders' Equity | 9,307 | 7,620 | 6,894 | 6,048 | 5,649 | Upgrade
|
Total Liabilities & Equity | 16,479 | 12,440 | 10,903 | 9,857 | 8,977 | Upgrade
|
Total Debt | 2,335 | 1,874 | 1,337 | 1,417 | 1,012 | Upgrade
|
Net Cash (Debt) | 1,360 | 705.34 | 1,046 | -92.33 | 433 | Upgrade
|
Net Cash Growth | 92.83% | -32.55% | - | - | - | Upgrade
|
Net Cash Per Share | 14.39 | 7.43 | 10.98 | -0.98 | 4.93 | Upgrade
|
Filing Date Shares Outstanding | 94.27 | 94.23 | 94.23 | 94.07 | 92.08 | Upgrade
|
Total Common Shares Outstanding | 94.27 | 94.23 | 94.23 | 94.07 | 92.08 | Upgrade
|
Working Capital | 3,832 | 3,799 | 3,614 | 2,892 | 2,763 | Upgrade
|
Book Value Per Share | 98.68 | 80.81 | 73.07 | 64.19 | 61.25 | Upgrade
|
Tangible Book Value | 8,984 | 7,318 | 6,598 | 5,785 | 5,597 | Upgrade
|
Tangible Book Value Per Share | 95.31 | 77.66 | 70.02 | 61.49 | 60.79 | Upgrade
|
Land | - | 778.66 | 770.96 | 770.96 | 770.96 | Upgrade
|
Buildings | - | 2,516 | 2,432 | 2,429 | 1,570 | Upgrade
|
Machinery | - | 2,117 | 2,402 | 2,683 | 2,342 | Upgrade
|
Construction In Progress | - | 26.64 | 113.46 | 18.18 | 646.56 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.