MPI Corporation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	197,717	87,258	20,495	10,601	10,960	10,245	Upgrade
Market Cap Growth	160.65%	325.75%	93.33%	-3.27%	6.97%	62.28%	Upgrade
Enterprise Value	197,912	86,857	20,360	10,249	11,190	10,097	Upgrade
Last Close Price	2100.00	912.08	211.55	105.05	103.31	96.36	Upgrade
PE Ratio	68.88	37.92	15.62	8.74	15.80	14.34	Upgrade
Forward PE	48.66	10.82	10.82	10.82	10.82	10.82	Upgrade
PS Ratio	15.77	8.58	2.52	1.43	1.68	1.73	Upgrade
PB Ratio	18.13	9.38	2.69	1.54	1.81	1.81	Upgrade
P/TBV Ratio	18.65	9.71	2.80	1.61	1.90	1.83	Upgrade
P/FCF Ratio	167.97	33.75	14.71	5.88	37.16	13.77	Upgrade
P/OCF Ratio	52.48	31.12	12.02	5.06	10.37	7.68	Upgrade
EV/Sales Ratio	15.78	8.54	2.50	1.38	1.72	1.70	Upgrade
EV/EBITDA Ratio	47.20	30.44	11.12	6.27	9.59	8.13	Upgrade
EV/EBIT Ratio	55.46	34.99	13.84	8.20	13.86	11.74	Upgrade
EV/FCF Ratio	168.13	33.59	14.61	5.69	37.94	13.57	Upgrade
Debt / Equity Ratio	0.49	0.25	0.25	0.19	0.23	0.18	Upgrade
Debt / EBITDA Ratio	1.27	0.78	0.97	0.78	1.14	0.75	Upgrade
Debt / FCF Ratio	4.53	0.89	1.35	0.74	4.80	1.36	Upgrade
Asset Turnover	0.72	0.70	0.70	0.71	0.69	0.69	Upgrade
Inventory Turnover	1.48	1.48	1.55	1.51	1.49	1.41	Upgrade
Quick Ratio	1.27	1.02	1.27	1.26	1.07	1.06	Upgrade
Current Ratio	2.10	1.68	2.22	2.29	2.14	2.12	Upgrade
Return on Equity (ROE)	30.05%	27.22%	18.17%	18.81%	11.89%	14.24%	Upgrade
Return on Assets (ROA)	12.73%	10.73%	7.88%	7.53%	5.36%	6.27%	Upgrade
Return on Capital (ROIC)	16.34%	14.70%	10.38%	9.96%	7.15%	8.44%	Upgrade
Return on Capital Employed (ROCE)	23.60%	23.00%	15.80%	15.40%	11.00%	13.20%	Upgrade
Earnings Yield	1.49%	2.64%	6.40%	11.45%	6.33%	6.97%	Upgrade
FCF Yield	0.60%	2.96%	6.80%	17.00%	2.69%	7.27%	Upgrade
Dividend Yield	0.78%	1.76%	3.55%	6.66%	3.87%	4.67%	Upgrade
Payout Ratio	51.21%	30.71%	50.28%	31.01%	59.91%	27.98%	Upgrade
Buyback Yield / Dilution	-2.18%	0.39%	0.43%	-1.31%	-7.17%	6.98%	Upgrade
Total Shareholder Return	-1.35%	2.15%	3.97%	5.35%	-3.30%	11.65%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.