Insyde Software Corp. (TPEX: 6231)
479.50
+3.00 (0.63%)
Sep 10, 2024, 1:30 PM CST
Insyde Software Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 1,501 | 1,342 | 1,407 | 1,300 | 1,131 | 959.48 | Upgrade
|
Revenue Growth (YoY) | 13.72% | -4.56% | 8.16% | 15.03% | 17.83% | 12.98% | Upgrade
|
Cost of Revenue | 310.09 | 281.5 | 247.73 | 243.99 | 208.46 | 148.54 | Upgrade
|
Gross Profit | 1,191 | 1,061 | 1,159 | 1,056 | 922.08 | 810.94 | Upgrade
|
Selling, General & Admin | 331.81 | 319.11 | 309.22 | 309.99 | 287.76 | 265.84 | Upgrade
|
Research & Development | 528.55 | 526.96 | 514.66 | 451.49 | 429.12 | 431.27 | Upgrade
|
Operating Expenses | 860.36 | 846.07 | 823.88 | 761.48 | 716.87 | 697.11 | Upgrade
|
Operating Income | 330.77 | 214.89 | 334.97 | 294.93 | 205.21 | 113.84 | Upgrade
|
Interest Expense | -2.42 | -1.86 | -1.94 | -2.3 | -2.86 | -1.89 | Upgrade
|
Interest & Investment Income | 21.88 | 20.88 | 9.64 | 4.15 | 4.22 | 6.53 | Upgrade
|
Currency Exchange Gain (Loss) | 6.64 | -5.39 | 23.2 | -1.15 | -8.56 | -1.39 | Upgrade
|
Other Non Operating Income (Expenses) | 4.2 | 0.65 | 1.34 | 0.84 | 1.19 | 0.03 | Upgrade
|
EBT Excluding Unusual Items | 361.07 | 229.17 | 367.2 | 296.47 | 199.2 | 117.11 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.01 | 0.09 | 0.13 | -0.01 | 0.08 | Upgrade
|
Pretax Income | 361.07 | 229.18 | 367.29 | 296.6 | 199.19 | 117.19 | Upgrade
|
Income Tax Expense | 78.67 | 44.3 | 83.6 | 70.7 | 45.08 | 28.85 | Upgrade
|
Earnings From Continuing Operations | 282.4 | 184.89 | 283.7 | 225.9 | 154.1 | 88.34 | Upgrade
|
Net Income | 282.4 | 184.89 | 283.7 | 225.9 | 154.1 | 88.34 | Upgrade
|
Net Income to Common | 282.4 | 184.89 | 283.7 | 225.9 | 154.1 | 88.34 | Upgrade
|
Net Income Growth | 43.11% | -34.83% | 25.59% | 46.59% | 74.45% | 33.19% | Upgrade
|
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
Shares Change (YoY) | -2.00% | -1.26% | 0.41% | 0.47% | -0.55% | 0.06% | Upgrade
|
EPS (Basic) | 6.19 | 4.05 | 6.21 | 4.95 | 3.38 | 1.93 | Upgrade
|
EPS (Diluted) | 6.18 | 4.03 | 6.10 | 4.88 | 3.35 | 1.91 | Upgrade
|
EPS Growth | 46.10% | -34.02% | 25.13% | 45.52% | 75.55% | 33.14% | Upgrade
|
Free Cash Flow | 308.28 | 157.01 | 322.01 | 285.13 | 223.28 | 193.53 | Upgrade
|
Free Cash Flow Per Share | 6.75 | 3.42 | 6.93 | 6.16 | 4.84 | 4.18 | Upgrade
|
Dividend Per Share | 2.083 | 2.083 | 5.250 | 4.333 | 2.917 | 1.667 | Upgrade
|
Dividend Growth | -60.32% | -60.32% | 21.15% | 48.57% | 75.00% | 33.34% | Upgrade
|
Gross Margin | 79.34% | 79.03% | 82.39% | 81.24% | 81.56% | 84.52% | Upgrade
|
Operating Margin | 22.03% | 16.01% | 23.81% | 22.68% | 18.15% | 11.86% | Upgrade
|
Profit Margin | 18.81% | 13.77% | 20.17% | 17.37% | 13.63% | 9.21% | Upgrade
|
Free Cash Flow Margin | 20.53% | 11.70% | 22.89% | 21.93% | 19.75% | 20.17% | Upgrade
|
EBITDA | 350.78 | 238.23 | 360.28 | 329.66 | 254.44 | 156.67 | Upgrade
|
EBITDA Margin | 23.37% | 17.75% | 25.61% | 25.35% | 22.51% | 16.33% | Upgrade
|
D&A For EBITDA | 20.01 | 23.35 | 25.31 | 34.73 | 49.23 | 42.84 | Upgrade
|
EBIT | 330.77 | 214.89 | 334.97 | 294.93 | 205.21 | 113.84 | Upgrade
|
EBIT Margin | 22.03% | 16.01% | 23.81% | 22.68% | 18.15% | 11.86% | Upgrade
|
Effective Tax Rate | 21.79% | 19.33% | 22.76% | 23.84% | 22.63% | 24.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.