Insyde Software Corp. (TPEX:6231)
284.50
-5.50 (-1.90%)
May 29, 2026, 1:30 PM CST
Insyde Software Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,721 | 1,690 | 1,615 | 1,342 | 1,407 | 1,300 | |
Revenue Growth (YoY) | 4.28% | 4.64% | 20.27% | -4.56% | 8.16% | 15.02% |
Cost of Revenue | 435.14 | 440.7 | 368.14 | 281.5 | 247.73 | 243.99 |
Gross Profit | 1,286 | 1,249 | 1,246 | 1,061 | 1,159 | 1,056 |
Selling, General & Admin | 360.28 | 360.61 | 348.88 | 319.11 | 309.22 | 309.99 |
Research & Development | 516.93 | 494.92 | 514.42 | 526.96 | 514.66 | 451.49 |
Operating Expenses | 877.21 | 855.53 | 863.3 | 846.07 | 823.88 | 761.48 |
Operating Income | 409.01 | 393.28 | 383.14 | 214.89 | 334.97 | 294.93 |
Interest Expense | -1.18 | -1.38 | -2.02 | -1.86 | -1.94 | -2.3 |
Interest & Investment Income | 22.87 | 24.75 | 23.1 | 20.88 | 9.64 | 4.15 |
Currency Exchange Gain (Loss) | -14.36 | -14.36 | 15.92 | -5.39 | 23.2 | -1.15 |
Other Non Operating Income (Expenses) | -3.97 | 2.48 | 4.67 | 0.65 | 1.34 | 0.84 |
EBT Excluding Unusual Items | 412.38 | 404.79 | 424.81 | 229.17 | 367.2 | 296.47 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.06 | 0.01 | 0.09 | 0.13 |
Pretax Income | 412.33 | 404.73 | 424.75 | 229.18 | 367.29 | 296.6 |
Income Tax Expense | 108.49 | 100.89 | 88.21 | 44.3 | 83.6 | 70.7 |
Earnings From Continuing Operations | 303.83 | 303.85 | 336.54 | 184.89 | 283.7 | 225.9 |
Net Income | 303.83 | 303.85 | 336.54 | 184.89 | 283.7 | 225.9 |
Net Income to Common | 303.83 | 303.85 | 336.54 | 184.89 | 283.7 | 225.9 |
Net Income Growth | -11.21% | -9.71% | 82.03% | -34.83% | 25.59% | 46.59% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | -0.12% | -0.07% | 0.21% | -1.35% | 0.41% | 0.47% |
EPS (Basic) | 6.66 | 6.66 | 7.37 | 4.05 | 6.21 | 4.95 |
EPS (Diluted) | 6.61 | 6.61 | 7.32 | 4.03 | 6.10 | 4.88 |
EPS Growth | -11.27% | -9.70% | 81.64% | -33.93% | 25.13% | 45.52% |
Free Cash Flow | 132.8 | 339.39 | 398.82 | 157.01 | 322.01 | 285.13 |
Free Cash Flow Per Share | 2.89 | 7.39 | 8.68 | 3.42 | 6.92 | 6.16 |
Dividend Per Share | - | - | 6.500 | 2.083 | 5.250 | 4.333 |
Dividend Growth | - | - | 212.00% | -60.32% | 21.15% | 48.57% |
Gross Margin | 74.72% | 73.91% | 77.20% | 79.03% | 82.39% | 81.24% |
Operating Margin | 23.76% | 23.28% | 23.73% | 16.01% | 23.81% | 22.68% |
Profit Margin | 17.65% | 17.98% | 20.84% | 13.77% | 20.17% | 17.37% |
Free Cash Flow Margin | 7.71% | 20.09% | 24.70% | 11.70% | 22.89% | 21.93% |
EBITDA | 428.24 | 413.81 | 402.43 | 238.23 | 360.28 | 329.66 |
EBITDA Margin | 24.88% | 24.49% | 24.93% | 17.75% | 25.61% | 25.35% |
D&A For EBITDA | 19.23 | 20.52 | 19.29 | 23.35 | 25.31 | 34.73 |
EBIT | 409.01 | 393.28 | 383.14 | 214.89 | 334.97 | 294.93 |
EBIT Margin | 23.76% | 23.28% | 23.73% | 16.01% | 23.81% | 22.68% |
Effective Tax Rate | 26.31% | 24.93% | 20.77% | 19.33% | 22.76% | 23.84% |
Revenue as Reported | 31.84 | - | - | - | - | - |