Prolific Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	399.02	417.23	360.52	438.32	448.45	373.85
Revenue Growth (YoY)	0.16%	15.73%	-17.75%	-2.26%	19.95%	2.38%
Cost of Revenue	249.95	249.51	222.1	262.62	242.3	197.18
Gross Profit	149.07	167.72	138.42	175.7	206.15	176.67
Selling, General & Admin	78.46	76.35	73.41	80.03	74.42	72.67
Research & Development	111.87	105.1	97.61	96.66	87.11	110.27
Operating Expenses	190.35	181.47	171.01	176.67	161.47	182.88
Operating Income	-41.28	-13.75	-32.59	-0.96	44.68	-6.21
Interest Expense	-0.59	-0.62	-0.63	-0.63	-0.64	-0.66
Interest & Investment Income	21.19	21.47	18.33	11.92	6.67	7.81
Currency Exchange Gain (Loss)	0.57	5.55	1.5	14.13	-3.08	-4.05
Other Non Operating Income (Expenses)	17.53	19.02	16.29	15.59	12.48	11.96
EBT Excluding Unusual Items	-2.59	31.66	2.89	40.04	60.09	8.84
Pretax Income	-2.59	31.66	2.89	40.04	60.09	8.84
Income Tax Expense	3	3	-	-	-	-
Earnings From Continuing Operations	-5.59	28.66	2.89	40.04	60.09	8.84
Net Income	-5.59	28.66	2.89	40.04	60.09	8.84
Net Income to Common	-5.59	28.66	2.89	40.04	60.09	8.84
Net Income Growth	-	891.11%	-92.78%	-33.37%	579.71%	165.50%
Shares Outstanding (Basic)	80	80	80	80	80	80
Shares Outstanding (Diluted)	80	80	80	80	80	80
Shares Change (YoY)	-1.07%	-0.29%	0.80%	0.07%	-0.71%	-2.46%
EPS (Basic)	-0.07	0.36	0.04	0.50	0.75	0.11
EPS (Diluted)	-0.07	0.36	0.04	0.50	0.75	0.11
EPS Growth	-	884.93%	-92.73%	-33.33%	581.60%	172.18%
Free Cash Flow	9.31	2.21	5.33	47.31	91.95	17.49
Free Cash Flow Per Share	0.12	0.03	0.07	0.59	1.15	0.22
Dividend Per Share	0.359	0.359	0.210	0.484	-	-
Dividend Growth	71.34%	71.34%	-56.64%	-	-	-
Gross Margin	37.36%	40.20%	38.40%	40.09%	45.97%	47.26%
Operating Margin	-10.34%	-3.30%	-9.04%	-0.22%	9.96%	-1.66%
Profit Margin	-1.40%	6.87%	0.80%	9.13%	13.40%	2.37%
Free Cash Flow Margin	2.33%	0.53%	1.48%	10.79%	20.50%	4.68%
EBITDA	-26.24	-1.62	-23.81	11.88	56.11	1.76
EBITDA Margin	-6.58%	-0.39%	-6.60%	2.71%	12.51%	0.47%
D&A For EBITDA	15.04	12.13	8.78	12.84	11.44	7.97
EBIT	-41.28	-13.75	-32.59	-0.96	44.68	-6.21
EBIT Margin	-10.34%	-3.30%	-9.04%	-0.22%	9.96%	-1.66%
Effective Tax Rate	-	9.47%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.