C-Media Electronics Inc. (TPEX:6237)
Taiwan · Delayed Price · Currency is TWD 37.85
-0.40 (-1.05%)
At close: Feb 11, 2026
C-Media Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 486.58 | 448.74 | 417.64 | 725.54 | 1,500 | 822.36 | |
Revenue Growth (YoY) | 22.48% | 7.45% | -42.44% | -51.65% | 82.46% | 104.29% |
Cost of Revenue | 252.25 | 184.37 | 230.42 | 587.38 | 731.18 | 400.57 |
Gross Profit | 234.33 | 264.37 | 187.22 | 138.16 | 769.3 | 421.79 |
Selling, General & Admin | 207.2 | 190.86 | 197.02 | 129.65 | 153.25 | 130.74 |
Research & Development | 190.11 | 183.53 | 178.63 | 173.24 | 180.04 | 169.22 |
Operating Expenses | 397.3 | 374.39 | 375.66 | 302.9 | 333.29 | 299.95 |
Operating Income | -162.98 | -110.02 | -188.44 | -164.73 | 436.01 | 121.84 |
Interest Expense | -0.21 | -0.17 | -0.12 | -0.1 | -0.12 | -0.06 |
Interest & Investment Income | 10.5 | 12.49 | 6.44 | 3.87 | 1.89 | 1.97 |
Earnings From Equity Investments | 53.33 | 67.61 | 55.41 | 42.87 | 48.75 | 71.34 |
Currency Exchange Gain (Loss) | 0.22 | 5.23 | -0.63 | 24.1 | -3 | -5.81 |
Other Non Operating Income (Expenses) | -0 | -0.38 | 21.61 | 1.56 | 4.09 | 1.59 |
EBT Excluding Unusual Items | -99.14 | -25.24 | -105.72 | -92.44 | 487.61 | 190.87 |
Gain (Loss) on Sale of Investments | -8.28 | -6.4 | -5.68 | -12.79 | 0.25 | - |
Other Unusual Items | - | - | - | 0 | - | - |
Pretax Income | -107.42 | -31.64 | -111.39 | -105.23 | 487.87 | 190.87 |
Income Tax Expense | -9.73 | -9.98 | -7.09 | 21.44 | 35.46 | 0.5 |
Earnings From Continuing Operations | -97.69 | -21.66 | -104.3 | -126.66 | 452.41 | 190.37 |
Minority Interest in Earnings | 4.71 | 0.02 | - | - | - | - |
Net Income | -92.98 | -21.64 | -104.3 | -126.66 | 452.41 | 190.37 |
Net Income to Common | -92.98 | -21.64 | -104.3 | -126.66 | 452.41 | 190.37 |
Net Income Growth | - | - | - | - | 137.65% | - |
Shares Outstanding (Basic) | 80 | 79 | 78 | 78 | 79 | 78 |
Shares Outstanding (Diluted) | 80 | 79 | 78 | 78 | 79 | 79 |
Shares Change (YoY) | 1.30% | 1.55% | 0.25% | -1.54% | 0.17% | 0.17% |
EPS (Basic) | -1.17 | -0.27 | -1.34 | -1.63 | 5.75 | 2.44 |
EPS (Diluted) | -1.17 | -0.27 | -1.34 | -1.63 | 5.74 | 2.42 |
EPS Growth | - | - | - | - | 137.19% | - |
Free Cash Flow | -116.52 | -75.91 | 18.11 | 25.29 | 196.99 | 168.37 |
Free Cash Flow Per Share | -1.46 | -0.96 | 0.23 | 0.33 | 2.50 | 2.14 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.250 | 1.000 | 1.000 |
Dividend Growth | - | - | - | -75.00% | - | 300.00% |
Gross Margin | 48.16% | 58.91% | 44.83% | 19.04% | 51.27% | 51.29% |
Operating Margin | -33.49% | -24.52% | -45.12% | -22.71% | 29.06% | 14.82% |
Profit Margin | -19.11% | -4.82% | -24.97% | -17.46% | 30.15% | 23.15% |
Free Cash Flow Margin | -23.95% | -16.92% | 4.34% | 3.49% | 13.13% | 20.47% |
EBITDA | -154.35 | -104.25 | -184.05 | -161.27 | 439.45 | 124.99 |
EBITDA Margin | -31.72% | -23.23% | -44.07% | -22.23% | 29.29% | 15.20% |
D&A For EBITDA | 8.63 | 5.78 | 4.38 | 3.47 | 3.44 | 3.15 |
EBIT | -162.98 | -110.02 | -188.44 | -164.73 | 436.01 | 121.84 |
EBIT Margin | -33.49% | -24.52% | -45.12% | -22.71% | 29.06% | 14.82% |
Effective Tax Rate | - | - | - | - | 7.27% | 0.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.