C-Media Electronics Inc. (TPEX: 6237)
Taiwan
· Delayed Price · Currency is TWD 48.00
+0.55 (1.16%)
Nov 22, 2024, 1:30 PM CST
C-Media Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 397.26 | 417.64 | 725.54 | 1,500 | 822.36 | 402.54 | Upgrade
|
| Revenue Growth (YoY) | -17.45% | -42.44% | -51.65% | 82.46% | 104.29% | -16.58% | Upgrade
|
| Cost of Revenue | 162.55 | 230.42 | 587.38 | 731.18 | 400.57 | 187.62 | Upgrade
|
| Gross Profit | 234.72 | 187.22 | 138.16 | 769.3 | 421.79 | 214.92 | Upgrade
|
| Selling, General & Admin | 244.16 | 197.02 | 129.65 | 153.25 | 130.74 | 130.8 | Upgrade
|
| Research & Development | 186.65 | 178.63 | 173.24 | 180.04 | 169.22 | 191.81 | Upgrade
|
| Operating Expenses | 430.81 | 375.66 | 302.9 | 333.29 | 299.95 | 322.61 | Upgrade
|
| Operating Income | -196.1 | -188.44 | -164.73 | 436.01 | 121.84 | -107.69 | Upgrade
|
| Interest Expense | -0.15 | -0.12 | -0.1 | -0.12 | -0.06 | -0.07 | Upgrade
|
| Interest & Investment Income | 8.23 | 6.44 | 3.87 | 1.89 | 1.97 | 2.69 | Upgrade
|
| Earnings From Equity Investments | 68.91 | 55.41 | 42.87 | 48.75 | 71.34 | 76.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.63 | -0.63 | 24.1 | -3 | -5.81 | -1.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.02 | 21.61 | 1.56 | 4.09 | 1.59 | 2.01 | Upgrade
|
| EBT Excluding Unusual Items | -117.72 | -105.72 | -92.44 | 487.61 | 190.87 | -27.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.68 | -5.68 | -12.79 | 0.25 | - | 0.01 | Upgrade
|
| Other Unusual Items | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | -123.4 | -111.39 | -105.23 | 487.87 | 190.87 | -27.39 | Upgrade
|
| Income Tax Expense | -7.43 | -7.09 | 21.44 | 35.46 | 0.5 | 20.55 | Upgrade
|
| Net Income | -115.97 | -104.3 | -126.66 | 452.41 | 190.37 | -47.94 | Upgrade
|
| Net Income to Common | -115.97 | -104.3 | -126.66 | 452.41 | 190.37 | -47.94 | Upgrade
|
| Net Income Growth | - | - | - | 137.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 78 | 78 | 79 | 78 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 78 | 78 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 1.09% | 0.25% | -1.54% | 0.17% | 0.17% | 0.33% | Upgrade
|
| EPS (Basic) | -1.47 | -1.34 | -1.63 | 5.75 | 2.44 | -0.61 | Upgrade
|
| EPS (Diluted) | -1.47 | -1.34 | -1.63 | 5.74 | 2.42 | -0.61 | Upgrade
|
| EPS Growth | - | - | - | 137.19% | - | - | Upgrade
|
| Free Cash Flow | -59.72 | 17.99 | 25.29 | 196.99 | 168.37 | -31.12 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | 0.23 | 0.33 | 2.50 | 2.14 | -0.40 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 1.000 | 1.000 | 0.250 | Upgrade
|
| Dividend Growth | 0% | 0% | -75.00% | 0% | 300.00% | 0% | Upgrade
|
| Gross Margin | 59.08% | 44.83% | 19.04% | 51.27% | 51.29% | 53.39% | Upgrade
|
| Operating Margin | -49.36% | -45.12% | -22.70% | 29.06% | 14.82% | -26.75% | Upgrade
|
| Profit Margin | -29.19% | -24.97% | -17.46% | 30.15% | 23.15% | -11.91% | Upgrade
|
| Free Cash Flow Margin | -15.03% | 4.31% | 3.49% | 13.13% | 20.47% | -7.73% | Upgrade
|
| EBITDA | -190.45 | -184.05 | -161.27 | 439.45 | 124.99 | -104.48 | Upgrade
|
| EBITDA Margin | -47.94% | -44.07% | -22.23% | 29.29% | 15.20% | -25.96% | Upgrade
|
| D&A For EBITDA | 5.65 | 4.38 | 3.47 | 3.44 | 3.15 | 3.2 | Upgrade
|
| EBIT | -196.1 | -188.44 | -164.73 | 436.01 | 121.84 | -107.69 | Upgrade
|
| EBIT Margin | -49.36% | -45.12% | -22.70% | 29.06% | 14.82% | -26.75% | Upgrade
|
| Effective Tax Rate | - | - | - | 7.27% | 0.26% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.