C-Media Electronics Inc. (TPEX:6237)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.00
-1.00 (-3.23%)
Jul 30, 2026, 1:30 PM CST

C-Media Electronics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
528.89501.19448.74417.64725.541,500
Revenue Growth
16.57%11.69%7.45%-42.44%-51.65%82.46%
Gross Profit
230.39220264.37187.22138.16769.3
Operating Income
-140.59-180.5-110.02-188.44-164.73436.01
Net Income
-99.78-121.4-21.64-104.3-126.66452.41
Earnings Per Share
-1.25-1.52-0.27-1.34-1.635.74
EPS Growth
-----137.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
IC Department (Excl.Cultural Creative)
516.4489.83436.42
Cultural Creative
12.4911.3612.33
Total
528.89501.19448.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
276.15313.27619.79544.67517.93544.09
Total Debt
12.0915.4765.884.114.5
Net Cash (Debt)
264.06297.8613.79538.79513.81539.59
Net Cash Growth
-42.66%-51.48%13.92%4.86%-4.78%-9.38%
Net Cash Per Share
3.323.747.776.936.626.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-59.59-70.32-73.5426.5126.15201.08
Capital Expenditures
-2.45-2.55-2.37-8.4-0.87-4.09
Free Cash Flow
-62.04-72.87-75.9118.1125.29196.99
Free Cash Flow Growth
----28.40%-87.16%17.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.56%43.89%58.91%44.83%19.04%51.27%
Operating Margin
-26.58%-36.01%-24.52%-45.12%-22.71%29.06%
Pretax Margin
-19.14%-25.41%-7.05%-26.67%-14.50%32.51%
Profit Margin
-18.87%-24.22%-4.82%-24.97%-17.46%30.15%
FCF Margin
-11.73%-14.54%-16.92%4.34%3.49%13.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.2500.2500.2501.000
Dividend Per Share Growth
-60.00%-60.00%0%0%-75.00%0%
Dividend Yield
0.30%0.24%0.47%0.41%0.57%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----17.60
Forward PE
-43.5443.5443.5443.5443.54
P/FCF Ratio
---266.49136.0440.41
PS Ratio
4.676.569.5511.564.745.31