Lanner Electronics Inc. (TPEX:6245)
82.40
+1.20 (1.48%)
Aug 19, 2026, 9:49 AM CST
Lanner Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,344 | 7,188 | 7,451 | 8,371 | 9,819 | 7,681 | |
Revenue Growth | -1.62% | -3.53% | -11.00% | -14.74% | 27.84% | 2.37% |
Cost of Revenue | 5,070 | 4,912 | 4,796 | 5,552 | 6,824 | 5,643 |
Gross Profit | 2,274 | 2,276 | 2,655 | 2,819 | 2,995 | 2,038 |
Selling, General & Admin | 987.09 | 1,032 | 1,058 | 1,016 | 1,093 | 840.11 |
Research & Development | 601.55 | 620.23 | 619.11 | 642.07 | 726.37 | 565.46 |
Operating Expenses | 1,594 | 1,647 | 1,677 | 1,658 | 1,806 | 1,413 |
Operating Income | 679.7 | 628.39 | 977.5 | 1,161 | 1,189 | 624.94 |
Interest Expense | -4.82 | -4.72 | -2.94 | -10.5 | -16.88 | -16.18 |
Interest & Investment Income | 66.43 | 71.85 | 78.71 | 59.15 | 15.8 | 7.05 |
Earnings From Equity Investments | - | - | -2.97 | 4.04 | - | - |
Currency Exchange Gain (Loss) | 1.63 | -13.21 | 64.2 | -34.99 | 48.05 | 14.27 |
Other Non Operating Income (Expenses) | 27.49 | 45.57 | 29.18 | 23.39 | 37 | 32.53 |
EBT Excluding Unusual Items | 770.43 | 727.87 | 1,144 | 1,202 | 1,273 | 662.6 |
Gain (Loss) on Sale of Investments | - | - | -0.18 | -1.36 | 1.74 | - |
Gain (Loss) on Sale of Assets | 0.11 | -5.14 | -0.03 | -1.46 | 1.48 | 0.28 |
Pretax Income | 770.54 | 722.73 | 1,143 | 1,199 | 1,276 | 662.88 |
Income Tax Expense | 128.8 | 80.59 | 252.66 | 211.78 | 273.07 | 109.17 |
Earnings From Continuing Operations | 641.74 | 642.15 | 890.81 | 987.23 | 1,003 | 553.72 |
Minority Interest in Earnings | - | - | - | 0.2 | 0.07 | -7.33 |
Net Income | 641.74 | 642.15 | 890.81 | 987.43 | 1,003 | 546.39 |
Net Income to Common | 641.74 | 642.15 | 890.81 | 987.43 | 1,003 | 546.39 |
Net Income Growth | -15.88% | -27.91% | -9.79% | -1.58% | 83.62% | -8.31% |
Shares Outstanding (Basic) | 147 | 147 | 146 | 130 | 125 | 125 |
Shares Outstanding (Diluted) | 149 | 148 | 149 | 148 | 147 | 146 |
Shares Change | 0.12% | -0.02% | 0.15% | 1.22% | 0.31% | 12.66% |
EPS (Basic) | 4.38 | 4.38 | 6.10 | 7.57 | 8.03 | 4.39 |
EPS (Diluted) | 4.31 | 4.32 | 6.00 | 6.69 | 6.89 | 3.78 |
EPS Growth | -16.22% | -28.00% | -10.31% | -2.90% | 82.16% | -17.78% |
Free Cash Flow | -834.81 | 788.2 | 415.25 | 2,201 | 1,312 | 244.63 |
Free Cash Flow Per Share | -5.62 | 5.31 | 2.80 | 14.84 | 8.96 | 1.68 |
Dividend Per Share | - | - | 4.000 | 4.250 | 3.774 | 2.830 |
Dividend Growth | - | - | -5.88% | 12.63% | 33.33% | -9.09% |
Gross Margin | 30.96% | 31.66% | 35.63% | 33.67% | 30.51% | 26.53% |
Operating Margin | 9.25% | 8.74% | 13.12% | 13.87% | 12.11% | 8.14% |
Profit Margin | 8.74% | 8.93% | 11.96% | 11.79% | 10.22% | 7.11% |
Free Cash Flow Margin | -11.37% | 10.97% | 5.57% | 26.29% | 13.36% | 3.19% |
EBITDA | 759.32 | 706.5 | 1,066 | 1,265 | 1,286 | 718.84 |
EBITDA Margin | 10.34% | 9.83% | 14.30% | 15.11% | 13.10% | 9.36% |
D&A For EBITDA | 79.62 | 78.11 | 88.16 | 104.23 | 97.18 | 93.9 |
EBIT | 679.7 | 628.39 | 977.5 | 1,161 | 1,189 | 624.94 |
EBIT Margin | 9.25% | 8.74% | 13.12% | 13.87% | 12.11% | 8.14% |
Effective Tax Rate | 16.71% | 11.15% | 22.10% | 17.66% | 21.40% | 16.47% |