Taiwan Union Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	30,340	23,070	16,003	18,472	21,132
Revenue Growth (YoY)	31.51%	44.17%	-13.37%	-12.59%	17.09%
Cost of Revenue	23,442	17,729	12,844	15,067	16,702
Gross Profit	6,898	5,342	3,159	3,405	4,430
Selling, General & Admin	2,039	1,668	1,422	1,597	1,786
Research & Development	514.3	359.02	310.46	310.9	264.26
Operating Expenses	2,554	2,010	1,735	1,908	2,050
Operating Income	4,344	3,332	1,424	1,498	2,380
Interest Expense	-88.68	-52.36	-27.06	-28.58	-30.18
Interest & Investment Income	130.58	142.7	126.78	74.74	47.73
Currency Exchange Gain (Loss)	-	17.08	-31.7	86.39	-1.94
Other Non Operating Income (Expenses)	133.05	-60.41	82.51	-6.82	26.17
EBT Excluding Unusual Items	4,519	3,379	1,575	1,623	2,422
Gain (Loss) on Sale of Assets	-	-1.28	-5.37	-2.36	-8.49
Other Unusual Items	-	0.04	-19.59	-	-
Pretax Income	4,519	3,378	1,550	1,621	2,413
Income Tax Expense	1,109	773.27	726.47	359.54	532.09
Net Income	3,409	2,604	823.44	1,261	1,881
Net Income to Common	3,409	2,604	823.44	1,261	1,881
Net Income Growth	30.90%	216.28%	-34.72%	-32.95%	5.95%
Shares Outstanding (Basic)	281	272	270	269	268
Shares Outstanding (Diluted)	284	275	272	284	284
Shares Change (YoY)	3.30%	0.83%	-4.26%	0.21%	1.43%
EPS (Basic)	12.13	9.56	3.05	4.69	7.01
EPS (Diluted)	12.02	9.49	3.02	4.49	6.68
EPS Growth	26.66%	214.24%	-32.67%	-32.83%	4.74%
Free Cash Flow	-1,353	-518.98	486.05	1,945	1,079
Free Cash Flow Per Share	-4.77	-1.89	1.78	6.84	3.80
Dividend Per Share	-	6.504	4.000	4.000	5.000
Dividend Growth	-	62.60%	-	-20.00%	4.17%
Gross Margin	22.73%	23.15%	19.74%	18.43%	20.96%
Operating Margin	14.32%	14.44%	8.90%	8.11%	11.26%
Profit Margin	11.24%	11.29%	5.15%	6.83%	8.90%
Free Cash Flow Margin	-4.46%	-2.25%	3.04%	10.53%	5.10%
EBITDA	4,803	3,777	1,878	1,953	2,813
EBITDA Margin	15.83%	16.37%	11.73%	10.57%	13.31%
D&A For EBITDA	459.03	444.77	453.43	454.98	432.49
EBIT	4,344	3,332	1,424	1,498	2,380
EBIT Margin	14.32%	14.44%	8.90%	8.11%	11.26%
Effective Tax Rate	24.55%	22.89%	46.87%	22.18%	22.05%
Revenue as Reported	30,340	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.