Taiwan Union Technology Corporation (TPEX:6274)
Taiwan
· Delayed Price · Currency is TWD 159.00
+2.50 (1.60%)
Apr 2, 2025, 1:30 PM CST
Taiwan Union Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2,604 | 823.44 | 1,261 | 1,881 | 1,776 | Upgrade
|
Depreciation & Amortization | 447.54 | 456.15 | 457.7 | 435.16 | 386.37 | Upgrade
|
Other Amortization | 4.56 | 4.37 | 4.58 | 4.17 | 4.68 | Upgrade
|
Loss (Gain) From Sale of Assets | 1.28 | 5.37 | 2.36 | 8.49 | 1.07 | Upgrade
|
Loss (Gain) From Sale of Investments | 48.19 | -53.81 | 30.62 | -16.55 | 1.7 | Upgrade
|
Stock-Based Compensation | 10.25 | 11.02 | 30.55 | 43.27 | 35.5 | Upgrade
|
Provision & Write-off of Bad Debts | -16.96 | 2.35 | -0.05 | -0.03 | 14.85 | Upgrade
|
Other Operating Activities | -290.57 | 85.6 | -123.85 | 67.69 | -130.59 | Upgrade
|
Change in Accounts Receivable | -2,738 | -330 | 1,079 | -1,892 | 1,246 | Upgrade
|
Change in Inventory | -1,159 | -87.15 | 855.45 | -651.06 | 279.63 | Upgrade
|
Change in Accounts Payable | 1,712 | 518.74 | -1,334 | 1,594 | -957.65 | Upgrade
|
Change in Other Net Operating Assets | 30.11 | -316.49 | 61.62 | 38.02 | -563.32 | Upgrade
|
Operating Cash Flow | 653.18 | 1,120 | 2,326 | 1,512 | 2,093 | Upgrade
|
Operating Cash Flow Growth | -41.66% | -51.86% | 53.82% | -27.77% | 3.52% | Upgrade
|
Capital Expenditures | -1,172 | -633.54 | -380.86 | -433.31 | -511.65 | Upgrade
|
Sale of Property, Plant & Equipment | 2.33 | 1.11 | 0.63 | 0.82 | 1.75 | Upgrade
|
Sale (Purchase) of Intangibles | -3.53 | -0.82 | -4.29 | -7.64 | -2.24 | Upgrade
|
Investment in Securities | -69.23 | 244.07 | 943.39 | 1,656 | -2,542 | Upgrade
|
Other Investing Activities | 136.42 | 144.72 | 117.71 | 53.01 | 21.28 | Upgrade
|
Investing Cash Flow | -1,106 | -244.47 | 676.58 | 1,269 | -3,033 | Upgrade
|
Short-Term Debt Issued | 543.36 | 123.26 | - | 18.62 | - | Upgrade
|
Long-Term Debt Issued | 2,414 | 915 | 12.28 | 60.36 | 2,728 | Upgrade
|
Total Debt Issued | 2,958 | 1,038 | 12.28 | 78.98 | 2,728 | Upgrade
|
Short-Term Debt Repaid | -184.68 | - | -385.48 | - | -3.32 | Upgrade
|
Long-Term Debt Repaid | -419.62 | -1,749 | -229.98 | -106.01 | -965.54 | Upgrade
|
Total Debt Repaid | -604.3 | -1,749 | -615.46 | -106.01 | -968.86 | Upgrade
|
Net Debt Issued (Repaid) | 2,353 | -710.95 | -603.18 | -27.02 | 1,759 | Upgrade
|
Issuance of Common Stock | 82.01 | 148.83 | 10.01 | 122.91 | 134.63 | Upgrade
|
Common Dividends Paid | -1,090 | -1,077 | -1,347 | -1,287 | -1,221 | Upgrade
|
Other Financing Activities | 30.04 | -2.58 | -3.45 | 10.75 | 5.31 | Upgrade
|
Financing Cash Flow | 1,376 | -1,641 | -1,944 | -1,180 | 677.76 | Upgrade
|
Foreign Exchange Rate Adjustments | 399.23 | -166.07 | 114.56 | -20.68 | 80.69 | Upgrade
|
Net Cash Flow | 1,322 | -932.26 | 1,173 | 1,580 | -181.33 | Upgrade
|
Free Cash Flow | -518.98 | 486.05 | 1,945 | 1,079 | 1,582 | Upgrade
|
Free Cash Flow Growth | - | -75.01% | 80.30% | -31.80% | 162.33% | Upgrade
|
Free Cash Flow Margin | -2.25% | 3.04% | 10.53% | 5.10% | 8.76% | Upgrade
|
Free Cash Flow Per Share | -1.89 | 1.78 | 6.84 | 3.80 | 5.65 | Upgrade
|
Cash Interest Paid | 37.02 | 16.75 | 19.22 | 8.78 | 22.31 | Upgrade
|
Cash Income Tax Paid | 975.9 | 523.88 | 437.4 | 464.19 | 572.04 | Upgrade
|
Levered Free Cash Flow | -944.04 | 630.6 | 1,152 | 774.5 | 1,155 | Upgrade
|
Unlevered Free Cash Flow | -911.31 | 647.51 | 1,170 | 793.36 | 1,177 | Upgrade
|
Change in Net Working Capital | 2,280 | 79.89 | -126.59 | 735.81 | 156.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.