Antec Inc. (TPEX:6276)
Taiwan
· Delayed Price · Currency is TWD 66.90
+6.00 (9.85%)
Jun 9, 2025, 1:30 PM CST
Antec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,360 | 1,197 | 1,121 | 1,195 | 1,489 | 1,718 | Upgrade
|
| Revenue Growth (YoY) | 22.36% | 6.81% | -6.19% | -19.74% | -13.32% | 33.79% | Upgrade
|
| Cost of Revenue | 1,060 | 929.64 | 795.28 | 943.15 | 1,187 | 1,328 | Upgrade
|
| Gross Profit | 300.55 | 267.65 | 325.7 | 251.78 | 302.01 | 390.02 | Upgrade
|
| Selling, General & Admin | 287.71 | 280.69 | 243.72 | 224.19 | 241.32 | 242.68 | Upgrade
|
| Research & Development | 34.04 | 37.31 | 24.16 | 18.29 | 19.75 | 23.87 | Upgrade
|
| Operating Expenses | 321.75 | 318 | 267.88 | 242.48 | 261.07 | 266.55 | Upgrade
|
| Operating Income | -21.2 | -50.35 | 57.82 | 9.29 | 40.94 | 123.47 | Upgrade
|
| Interest Expense | -4.48 | -3.66 | -0.65 | -1.45 | -1.36 | -1.4 | Upgrade
|
| Interest & Investment Income | 2.88 | 3.18 | 4.36 | 1.18 | 0.38 | 0.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.15 | 5.23 | -1.01 | 12.61 | -7.39 | -4.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.17 | 1.08 | 0.51 | 1.78 | 1.37 | 0.84 | Upgrade
|
| EBT Excluding Unusual Items | -17.48 | -44.52 | 61.03 | 23.42 | 33.94 | 119.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.29 | -5.29 | - | -0.32 | - | - | Upgrade
|
| Asset Writedown | - | - | -4.51 | -1.14 | - | -3.91 | Upgrade
|
| Pretax Income | -22.77 | -49.81 | 56.52 | 21.96 | 33.94 | 115.34 | Upgrade
|
| Income Tax Expense | -2.21 | -2.21 | 0.19 | -1.55 | -0.35 | 6.73 | Upgrade
|
| Earnings From Continuing Operations | -20.56 | -47.6 | 56.34 | 23.51 | 34.29 | 108.61 | Upgrade
|
| Minority Interest in Earnings | - | - | -0 | 0.17 | 0.17 | 0.55 | Upgrade
|
| Net Income | -20.56 | -47.6 | 56.33 | 23.67 | 34.46 | 109.17 | Upgrade
|
| Net Income to Common | -20.56 | -47.6 | 56.33 | 23.67 | 34.46 | 109.17 | Upgrade
|
| Net Income Growth | - | - | 137.96% | -31.29% | -68.44% | 294.25% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | - | - | -0.29% | -0.03% | 0.50% | -4.58% | Upgrade
|
| EPS (Basic) | -0.93 | -2.16 | 2.56 | 1.07 | 1.56 | 5.05 | Upgrade
|
| EPS (Diluted) | -0.94 | -2.16 | 2.56 | 1.07 | 1.56 | 4.96 | Upgrade
|
| EPS Growth | - | - | 138.53% | -31.19% | -68.59% | 313.09% | Upgrade
|
| Free Cash Flow | -68.29 | -104.55 | 35.08 | 106.59 | -108.12 | 139.53 | Upgrade
|
| Free Cash Flow Per Share | -3.10 | -4.74 | 1.59 | 4.82 | -4.89 | 6.34 | Upgrade
|
| Dividend Per Share | - | - | 2.270 | 1.000 | 1.429 | 4.286 | Upgrade
|
| Dividend Growth | - | - | 127.00% | -30.00% | -66.67% | 372.36% | Upgrade
|
| Gross Margin | 22.10% | 22.35% | 29.05% | 21.07% | 20.29% | 22.71% | Upgrade
|
| Operating Margin | -1.56% | -4.21% | 5.16% | 0.78% | 2.75% | 7.19% | Upgrade
|
| Profit Margin | -1.51% | -3.98% | 5.03% | 1.98% | 2.31% | 6.36% | Upgrade
|
| Free Cash Flow Margin | -5.02% | -8.73% | 3.13% | 8.92% | -7.26% | 8.12% | Upgrade
|
| EBITDA | -7.55 | -37.22 | 67.13 | 13.71 | 47.4 | 135.03 | Upgrade
|
| EBITDA Margin | -0.56% | -3.11% | 5.99% | 1.15% | 3.18% | 7.86% | Upgrade
|
| D&A For EBITDA | 13.65 | 13.14 | 9.31 | 4.42 | 6.46 | 11.57 | Upgrade
|
| EBIT | -21.2 | -50.35 | 57.82 | 9.29 | 40.94 | 123.47 | Upgrade
|
| EBIT Margin | -1.56% | -4.21% | 5.16% | 0.78% | 2.75% | 7.19% | Upgrade
|
| Effective Tax Rate | - | - | 0.33% | - | - | 5.84% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.