Antec Inc. (TPEX:6276)
29.15
-0.35 (-1.19%)
May 15, 2026, 1:30 PM CST
Antec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,274 | 1,439 | 1,197 | 1,121 | 1,195 | 1,489 | |
Revenue Growth (YoY) | -6.31% | 20.19% | 6.81% | -6.19% | -19.74% | -13.32% |
Cost of Revenue | 983.46 | 1,105 | 929.64 | 795.28 | 943.15 | 1,187 |
Gross Profit | 291.01 | 333.51 | 267.65 | 325.7 | 251.78 | 302.01 |
Selling, General & Admin | 265.38 | 270.61 | 280.69 | 243.72 | 224.19 | 241.32 |
Research & Development | 29.1 | 29.36 | 37.31 | 24.16 | 18.29 | 19.75 |
Operating Expenses | 294.48 | 299.96 | 318 | 267.88 | 242.48 | 261.07 |
Operating Income | -3.47 | 33.55 | -50.35 | 57.82 | 9.29 | 40.94 |
Interest Expense | -4.78 | -4.99 | -3.66 | -0.65 | -1.45 | -1.36 |
Interest & Investment Income | 2.93 | 3.22 | 3.18 | 4.36 | 1.18 | 0.38 |
Currency Exchange Gain (Loss) | -1.7 | -1.7 | 5.23 | -1.01 | 12.61 | -7.39 |
Other Non Operating Income (Expenses) | -3.05 | -0.09 | 1.08 | 0.51 | 1.78 | 1.37 |
EBT Excluding Unusual Items | -10.06 | 30 | -44.52 | 61.03 | 23.42 | 33.94 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -5.29 | - | -0.32 | - |
Asset Writedown | -7.22 | -7.22 | - | -4.51 | -1.14 | - |
Pretax Income | -17.28 | 22.77 | -49.81 | 56.52 | 21.96 | 33.94 |
Income Tax Expense | 2.59 | 2.59 | -2.21 | 0.19 | -1.55 | -0.35 |
Earnings From Continuing Operations | -19.87 | 20.18 | -47.6 | 56.34 | 23.51 | 34.29 |
Minority Interest in Earnings | - | - | - | -0 | 0.17 | 0.17 |
Net Income | -19.87 | 20.18 | -47.6 | 56.33 | 23.67 | 34.46 |
Net Income to Common | -19.87 | 20.18 | -47.6 | 56.33 | 23.67 | 34.46 |
Net Income Growth | - | - | - | 137.96% | -31.29% | -68.44% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | - | 0.07% | - | -0.29% | -0.03% | 0.50% |
EPS (Basic) | -0.90 | 0.92 | -2.16 | 2.56 | 1.07 | 1.56 |
EPS (Diluted) | -0.91 | 0.91 | -2.16 | 2.56 | 1.07 | 1.56 |
EPS Growth | - | - | - | 138.53% | -31.19% | -68.59% |
Free Cash Flow | -23.6 | 23.46 | -104.55 | 35.08 | 106.59 | -108.12 |
Free Cash Flow Per Share | -1.07 | 1.06 | -4.74 | 1.59 | 4.82 | -4.89 |
Dividend Per Share | - | - | - | 2.270 | 1.000 | 1.429 |
Dividend Growth | - | - | - | 127.00% | -30.00% | -66.67% |
Gross Margin | 22.83% | 23.18% | 22.35% | 29.05% | 21.07% | 20.29% |
Operating Margin | -0.27% | 2.33% | -4.21% | 5.16% | 0.78% | 2.75% |
Profit Margin | -1.56% | 1.40% | -3.98% | 5.03% | 1.98% | 2.31% |
Free Cash Flow Margin | -1.85% | 1.63% | -8.73% | 3.13% | 8.92% | -7.26% |
EBITDA | 10.11 | 46.22 | -37.22 | 67.13 | 13.71 | 47.4 |
EBITDA Margin | 0.79% | 3.21% | -3.11% | 5.99% | 1.15% | 3.18% |
D&A For EBITDA | 13.58 | 12.67 | 13.14 | 9.31 | 4.42 | 6.46 |
EBIT | -3.47 | 33.55 | -50.35 | 57.82 | 9.29 | 40.94 |
EBIT Margin | -0.27% | 2.33% | -4.21% | 5.16% | 0.78% | 2.75% |
Effective Tax Rate | - | 11.39% | - | 0.33% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.