INPAQ Technology Co., Ltd. (TPEX:6284)
Taiwan
· Delayed Price · Currency is TWD 78.60
+1.60 (2.08%)
Apr 2, 2025, 1:30 PM CST
INPAQ Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,366 | 6,604 | 6,287 | 6,757 | 5,563 | Upgrade
|
| Revenue Growth (YoY) | 11.54% | 5.04% | -6.95% | 21.46% | 31.50% | Upgrade
|
| Cost of Revenue | 5,336 | 4,758 | 4,734 | 5,072 | 4,137 | Upgrade
|
| Gross Profit | 2,030 | 1,846 | 1,553 | 1,685 | 1,425 | Upgrade
|
| Selling, General & Admin | 698.71 | 695.3 | 656.01 | 663.26 | 575.41 | Upgrade
|
| Research & Development | 382.04 | 385.81 | 383.34 | 350.35 | 314.15 | Upgrade
|
| Operating Expenses | 1,081 | 1,081 | 1,040 | 1,014 | 889.96 | Upgrade
|
| Operating Income | 949.63 | 764.84 | 513.7 | 670.7 | 535.5 | Upgrade
|
| Interest Expense | -55.19 | -51.02 | -26.02 | -11.33 | -5.99 | Upgrade
|
| Interest & Investment Income | 156.77 | 110.61 | 49.58 | 29.86 | 30.58 | Upgrade
|
| Earnings From Equity Investments | -2.1 | 3.04 | -17.02 | 6.9 | 3.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 200.55 | 16.54 | 189.9 | -49.98 | -99.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.17 | -0.63 | 15.54 | 33.39 | 33.86 | Upgrade
|
| EBT Excluding Unusual Items | 1,279 | 843.37 | 725.69 | 679.54 | 498.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.69 | -4.13 | -8.19 | -6.43 | -19.81 | Upgrade
|
| Other Unusual Items | - | - | - | 6.88 | 1.49 | Upgrade
|
| Pretax Income | 1,271 | 839.24 | 717.5 | 680 | 485.51 | Upgrade
|
| Income Tax Expense | 291.73 | 128.74 | 126.92 | 113.58 | 124.06 | Upgrade
|
| Earnings From Continuing Operations | 979.42 | 710.5 | 590.58 | 566.41 | 361.45 | Upgrade
|
| Minority Interest in Earnings | 5.16 | 4.5 | 0.35 | - | - | Upgrade
|
| Net Income | 984.58 | 715 | 590.93 | 566.41 | 361.45 | Upgrade
|
| Net Income to Common | 984.58 | 715 | 590.93 | 566.41 | 361.45 | Upgrade
|
| Net Income Growth | 37.70% | 21.00% | 4.33% | 56.71% | 85.26% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 143 | 140 | 140 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 144 | 141 | 141 | 140 | Upgrade
|
| Shares Change (YoY) | 9.56% | 1.90% | 0.11% | 0.44% | 1.06% | Upgrade
|
| EPS (Basic) | 6.61 | 5.01 | 4.22 | 4.04 | 2.59 | Upgrade
|
| EPS (Diluted) | 6.31 | 4.98 | 4.19 | 4.02 | 2.58 | Upgrade
|
| EPS Growth | 26.82% | 18.80% | 4.23% | 55.81% | 84.29% | Upgrade
|
| Free Cash Flow | 1,007 | 575.89 | 133.07 | -556.68 | -241.7 | Upgrade
|
| Free Cash Flow Per Share | 6.39 | 4.00 | 0.94 | -3.95 | -1.72 | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.700 | 1.200 | 1.000 | Upgrade
|
| Dividend Growth | - | 17.65% | 41.67% | 20.00% | 100.00% | Upgrade
|
| Gross Margin | 27.56% | 27.95% | 24.71% | 24.94% | 25.62% | Upgrade
|
| Operating Margin | 12.89% | 11.58% | 8.17% | 9.93% | 9.63% | Upgrade
|
| Profit Margin | 13.37% | 10.83% | 9.40% | 8.38% | 6.50% | Upgrade
|
| Free Cash Flow Margin | 13.66% | 8.72% | 2.12% | -8.24% | -4.35% | Upgrade
|
| EBITDA | 1,401 | 1,181 | 904.02 | 1,010 | 828.37 | Upgrade
|
| EBITDA Margin | 19.02% | 17.88% | 14.38% | 14.95% | 14.89% | Upgrade
|
| D&A For EBITDA | 451.18 | 415.67 | 390.31 | 339.64 | 292.87 | Upgrade
|
| EBIT | 949.63 | 764.84 | 513.7 | 670.7 | 535.5 | Upgrade
|
| EBIT Margin | 12.89% | 11.58% | 8.17% | 9.93% | 9.63% | Upgrade
|
| Effective Tax Rate | 22.95% | 15.34% | 17.69% | 16.70% | 25.55% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.