INPAQ Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,620	7,366	6,604	6,287	6,757
Revenue Growth (YoY)	3.44%	11.54%	5.04%	-6.95%	21.46%
Cost of Revenue	5,736	5,336	4,758	4,734	5,072
Gross Profit	1,884	2,030	1,846	1,553	1,685
Selling, General & Admin	798.2	698.71	695.3	656.01	663.26
Research & Development	382.69	382.04	385.81	383.34	350.35
Operating Expenses	1,179	1,081	1,081	1,040	1,014
Operating Income	704.82	949.63	764.84	513.7	670.7
Interest Expense	-67.41	-55.19	-51.02	-26.02	-11.33
Interest & Investment Income	174.57	156.77	110.61	49.58	29.86
Earnings From Equity Investments	0.2	-2.1	3.04	-17.02	6.9
Currency Exchange Gain (Loss)	-	200.55	16.54	189.9	-49.98
Other Non Operating Income (Expenses)	-40.03	29.17	-0.63	15.54	33.39
EBT Excluding Unusual Items	772.14	1,279	843.37	725.69	679.54
Gain (Loss) on Sale of Assets	-	-7.69	-4.13	-8.19	-6.43
Other Unusual Items	-	-	-	-	6.88
Pretax Income	772.14	1,271	839.24	717.5	680
Income Tax Expense	136.1	291.73	128.74	126.92	113.58
Earnings From Continuing Operations	636.04	979.42	710.5	590.58	566.41
Minority Interest in Earnings	5.64	5.16	4.5	0.35	-
Net Income	641.69	984.58	715	590.93	566.41
Net Income to Common	641.69	984.58	715	590.93	566.41
Net Income Growth	-34.83%	37.70%	21.00%	4.33%	56.71%
Shares Outstanding (Basic)	147	149	143	140	140
Shares Outstanding (Diluted)	153	158	144	141	141
Shares Change (YoY)	-2.80%	9.56%	1.90%	0.11%	0.44%
EPS (Basic)	4.36	6.61	5.01	4.22	4.04
EPS (Diluted)	4.19	6.31	4.98	4.19	4.02
EPS Growth	-33.63%	26.82%	18.80%	4.23%	55.81%
Free Cash Flow	1,045	1,007	575.89	133.07	-556.68
Free Cash Flow Per Share	6.82	6.39	4.00	0.94	-3.95
Dividend Per Share	-	2.700	2.000	1.700	1.200
Dividend Growth	-	35.00%	17.65%	41.67%	20.00%
Gross Margin	24.72%	27.56%	27.95%	24.71%	24.94%
Operating Margin	9.25%	12.89%	11.58%	8.17%	9.93%
Profit Margin	8.42%	13.37%	10.83%	9.40%	8.38%
Free Cash Flow Margin	13.71%	13.66%	8.72%	2.12%	-8.24%
EBITDA	1,171	1,401	1,181	904.02	1,010
EBITDA Margin	15.37%	19.02%	17.88%	14.38%	14.95%
D&A For EBITDA	465.95	451.18	415.67	390.31	339.64
EBIT	704.82	949.63	764.84	513.7	670.7
EBIT Margin	9.25%	12.89%	11.58%	8.17%	9.93%
Effective Tax Rate	17.63%	22.95%	15.34%	17.69%	16.70%
Revenue as Reported	7,620	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.