INPAQ Technology Co., Ltd. (TPEX: 6284)
Taiwan
· Delayed Price · Currency is TWD 79.80
+0.10 (0.13%)
Dec 20, 2024, 1:30 PM CST
INPAQ Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,301 | 6,604 | 6,287 | 6,757 | 5,563 | 4,230 | Upgrade
|
| Revenue Growth (YoY) | 15.12% | 5.04% | -6.95% | 21.46% | 31.50% | 5.81% | Upgrade
|
| Cost of Revenue | 5,222 | 4,758 | 4,734 | 5,072 | 4,137 | 3,248 | Upgrade
|
| Gross Profit | 2,079 | 1,846 | 1,553 | 1,685 | 1,425 | 982.19 | Upgrade
|
| Selling, General & Admin | 671.77 | 695.3 | 656.01 | 663.26 | 575.41 | 448.21 | Upgrade
|
| Research & Development | 375.03 | 385.81 | 383.34 | 350.35 | 314.15 | 296.59 | Upgrade
|
| Operating Expenses | 1,051 | 1,081 | 1,040 | 1,014 | 889.96 | 744.8 | Upgrade
|
| Operating Income | 1,029 | 764.84 | 513.7 | 670.7 | 535.5 | 237.39 | Upgrade
|
| Interest Expense | -54.31 | -51.02 | -26.02 | -11.33 | -5.99 | -14.01 | Upgrade
|
| Interest & Investment Income | 151.8 | 110.61 | 49.58 | 29.86 | 30.58 | 39.36 | Upgrade
|
| Earnings From Equity Investments | -2.77 | 3.04 | -17.02 | 6.9 | 3.68 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -71.26 | 16.54 | 189.9 | -49.98 | -99.51 | -23.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.23 | -0.63 | 15.54 | 33.39 | 33.86 | 21.72 | Upgrade
|
| EBT Excluding Unusual Items | 1,067 | 843.37 | 725.69 | 679.54 | 498.11 | 261.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.12 | - | - | - | 5.71 | -0.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.64 | -4.13 | -8.19 | -6.43 | -19.81 | -0.81 | Upgrade
|
| Other Unusual Items | - | - | - | 6.88 | 1.49 | 0.83 | Upgrade
|
| Pretax Income | 1,066 | 839.24 | 717.5 | 680 | 485.51 | 261.23 | Upgrade
|
| Income Tax Expense | 253.54 | 128.74 | 126.92 | 113.58 | 124.06 | 66.13 | Upgrade
|
| Earnings From Continuing Operations | 812.21 | 710.5 | 590.58 | 566.41 | 361.45 | 195.1 | Upgrade
|
| Minority Interest in Earnings | 6.55 | 4.5 | 0.35 | - | - | - | Upgrade
|
| Net Income | 818.76 | 715 | 590.93 | 566.41 | 361.45 | 195.1 | Upgrade
|
| Net Income to Common | 818.76 | 715 | 590.93 | 566.41 | 361.45 | 195.1 | Upgrade
|
| Net Income Growth | 37.57% | 21.00% | 4.33% | 56.71% | 85.26% | -26.35% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 143 | 140 | 140 | 140 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 144 | 141 | 141 | 140 | 139 | Upgrade
|
| Shares Change (YoY) | 10.26% | 1.90% | 0.11% | 0.44% | 1.06% | 17.02% | Upgrade
|
| EPS (Basic) | 5.50 | 5.01 | 4.22 | 4.04 | 2.59 | 1.41 | Upgrade
|
| EPS (Diluted) | 5.31 | 4.98 | 4.19 | 4.02 | 2.58 | 1.40 | Upgrade
|
| EPS Growth | 26.16% | 18.80% | 4.23% | 55.81% | 84.29% | -37.26% | Upgrade
|
| Free Cash Flow | 773.97 | 575.89 | 133.07 | -556.68 | -241.7 | 368 | Upgrade
|
| Free Cash Flow Per Share | 4.97 | 4.00 | 0.94 | -3.95 | -1.72 | 2.65 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.700 | 1.200 | 1.000 | 0.500 | Upgrade
|
| Dividend Growth | 17.65% | 17.65% | 41.67% | 20.00% | 100.00% | -40.62% | Upgrade
|
| Gross Margin | 28.48% | 27.95% | 24.71% | 24.94% | 25.62% | 23.22% | Upgrade
|
| Operating Margin | 14.09% | 11.58% | 8.17% | 9.93% | 9.63% | 5.61% | Upgrade
|
| Profit Margin | 11.21% | 10.83% | 9.40% | 8.38% | 6.50% | 4.61% | Upgrade
|
| Free Cash Flow Margin | 10.60% | 8.72% | 2.12% | -8.24% | -4.34% | 8.70% | Upgrade
|
| EBITDA | 1,474 | 1,181 | 904.02 | 1,010 | 828.37 | 490.43 | Upgrade
|
| EBITDA Margin | 20.19% | 17.88% | 14.38% | 14.95% | 14.89% | 11.59% | Upgrade
|
| D&A For EBITDA | 445.32 | 415.67 | 390.31 | 339.64 | 292.87 | 253.04 | Upgrade
|
| EBIT | 1,029 | 764.84 | 513.7 | 670.7 | 535.5 | 237.39 | Upgrade
|
| EBIT Margin | 14.09% | 11.58% | 8.17% | 9.93% | 9.63% | 5.61% | Upgrade
|
| Effective Tax Rate | 23.79% | 15.34% | 17.69% | 16.70% | 25.55% | 25.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.