Longwell Company (TPEX: 6290)
Taiwan
· Delayed Price · Currency is TWD 72.50
+0.40 (0.55%)
Dec 2, 2024, 9:09 AM CST
Longwell Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,787 | 7,360 | 7,788 | 8,038 | 6,604 | 7,021 | Upgrade
|
| Revenue Growth (YoY) | 7.60% | -5.49% | -3.11% | 21.70% | -5.94% | -3.28% | Upgrade
|
| Cost of Revenue | 5,780 | 5,599 | 6,351 | 6,792 | 5,219 | 5,479 | Upgrade
|
| Gross Profit | 2,007 | 1,761 | 1,436 | 1,245 | 1,386 | 1,543 | Upgrade
|
| Selling, General & Admin | 1,275 | 1,099 | 788.53 | 766.7 | 611.84 | 589.95 | Upgrade
|
| Research & Development | 98.01 | 82.21 | 90.42 | 71.12 | 62.5 | 60.55 | Upgrade
|
| Other Operating Expenses | -107.95 | -35.76 | -128.5 | -60.54 | -61.61 | -127.31 | Upgrade
|
| Operating Expenses | 1,252 | 1,156 | 748.91 | 769.72 | 617.95 | 529.37 | Upgrade
|
| Operating Income | 755.05 | 605.67 | 687.56 | 475.77 | 767.95 | 1,013 | Upgrade
|
| Interest Expense | -10.73 | -18.01 | -27.34 | -15.55 | -10.76 | -17.13 | Upgrade
|
| Interest & Investment Income | 34.94 | 40.97 | 14.09 | 4.32 | 6.85 | 14.91 | Upgrade
|
| Earnings From Equity Investments | 45.82 | 71.92 | 61.03 | 28.49 | 30.65 | 32.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.19 | 22.46 | 188.5 | 6.57 | 7.67 | -8.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 81.95 | 43.85 | 81.57 | 111.55 | 96.54 | 80.14 | Upgrade
|
| EBT Excluding Unusual Items | 914.21 | 766.86 | 1,005 | 611.16 | 898.9 | 1,115 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.54 | 38.85 | 36.17 | 17.54 | 11.39 | 16.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.34 | -3.02 | 0.33 | 0.86 | -3.72 | 0.02 | Upgrade
|
| Asset Writedown | -31.04 | -80.19 | -11.01 | -10.65 | -29.86 | - | Upgrade
|
| Other Unusual Items | -0.1 | -0.21 | 0.01 | 1.07 | - | 0.04 | Upgrade
|
| Pretax Income | 882.87 | 722.29 | 1,031 | 619.97 | 876.71 | 1,132 | Upgrade
|
| Income Tax Expense | 152.57 | 66.33 | 199.87 | 153.18 | 178.32 | 229.64 | Upgrade
|
| Earnings From Continuing Operations | 730.29 | 655.96 | 831.04 | 466.79 | 698.4 | 902.53 | Upgrade
|
| Minority Interest in Earnings | -11.52 | -19.45 | -18.11 | -15.6 | -12.72 | 2.03 | Upgrade
|
| Net Income | 718.77 | 636.51 | 812.93 | 451.19 | 685.68 | 904.56 | Upgrade
|
| Net Income to Common | 718.77 | 636.51 | 812.93 | 451.19 | 685.68 | 904.56 | Upgrade
|
| Net Income Growth | -10.41% | -21.70% | 80.17% | -34.20% | -24.20% | 465.85% | Upgrade
|
| Shares Outstanding (Basic) | 157 | 153 | 148 | 148 | 146 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 158 | 148 | 148 | 148 | Upgrade
|
| Shares Change (YoY) | -0.11% | 1.31% | 6.39% | -0.10% | 0.09% | -0.46% | Upgrade
|
| EPS (Basic) | 4.59 | 4.17 | 5.50 | 3.05 | 4.71 | 6.35 | Upgrade
|
| EPS (Diluted) | 4.51 | 3.99 | 5.20 | 3.05 | 4.63 | 6.11 | Upgrade
|
| EPS Growth | -10.48% | -23.19% | 70.43% | -34.17% | -24.15% | 449.67% | Upgrade
|
| Free Cash Flow | 296.37 | 1,274 | 973.7 | -564.38 | 524.97 | 1,061 | Upgrade
|
| Free Cash Flow Per Share | 1.86 | 7.99 | 6.18 | -3.81 | 3.54 | 7.16 | Upgrade
|
| Dividend Per Share | 2.973 | 2.973 | 2.110 | 2.000 | 3.500 | 3.551 | Upgrade
|
| Dividend Growth | 40.91% | 40.91% | 5.50% | -42.86% | -1.44% | 138.00% | Upgrade
|
| Gross Margin | 25.77% | 23.93% | 18.45% | 15.50% | 20.98% | 21.97% | Upgrade
|
| Operating Margin | 9.70% | 8.23% | 8.83% | 5.92% | 11.63% | 14.43% | Upgrade
|
| Profit Margin | 9.23% | 8.65% | 10.44% | 5.61% | 10.38% | 12.88% | Upgrade
|
| Free Cash Flow Margin | 3.81% | 17.31% | 12.50% | -7.02% | 7.95% | 15.11% | Upgrade
|
| EBITDA | 863.42 | 751.38 | 874 | 647.87 | 940.49 | 1,208 | Upgrade
|
| EBITDA Margin | 11.09% | 10.21% | 11.22% | 8.06% | 14.24% | 17.21% | Upgrade
|
| D&A For EBITDA | 108.37 | 145.71 | 186.44 | 172.1 | 172.54 | 194.67 | Upgrade
|
| EBIT | 755.05 | 605.67 | 687.56 | 475.77 | 767.95 | 1,013 | Upgrade
|
| EBIT Margin | 9.70% | 8.23% | 8.83% | 5.92% | 11.63% | 14.43% | Upgrade
|
| Effective Tax Rate | 17.28% | 9.18% | 19.39% | 24.71% | 20.34% | 20.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.