Longwell Company Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,593	29,191	11,691	9,980	7,832	7,802
Market Cap Growth	182.13%	149.68%	17.15%	27.43%	0.38%	1.34%
Enterprise Value	38,531	28,890	11,232	9,479	8,932	9,036
Last Close Price	235.00	180.50	70.19	59.71	47.13	45.20
PE Ratio	28.25	20.76	11.57	15.68	9.63	17.29
Forward PE	-	10.04	10.04	10.04	10.04	10.04
PS Ratio	3.90	2.87	1.45	1.36	1.01	0.97
PB Ratio	4.81	3.55	1.73	1.71	1.52	1.75
P/TBV Ratio	4.95	3.65	1.79	1.77	1.57	1.81
P/FCF Ratio	45.59	33.61	-	7.83	8.04	-
P/OCF Ratio	33.46	24.67	32.05	5.27	6.99	-
EV/Sales Ratio	3.79	2.84	1.40	1.29	1.15	1.12
EV/EBITDA Ratio	18.83	14.73	10.58	12.62	10.22	13.95
EV/EBIT Ratio	21.12	15.92	11.75	15.65	12.99	18.99
EV/FCF Ratio	44.37	33.27	-	7.44	9.17	-
Debt / Equity Ratio	0.06	0.06	0.07	0.12	0.39	0.55
Debt / EBITDA Ratio	0.23	0.23	0.39	0.81	2.07	3.36
Debt / FCF Ratio	0.54	0.54	-	0.54	2.06	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.09	-0.20	0.03	0.24
Net Debt / EBITDA Ratio	-0.66	-0.66	-0.57	-1.55	0.20	1.67
Net Debt / FCF Ratio	-1.48	-1.48	3.37	-0.91	0.18	-1.92
Asset Turnover	0.99	0.99	0.92	0.89	0.93	1.06
Inventory Turnover	2.99	2.99	3.33	3.12	3.01	3.85
Quick Ratio	2.00	2.00	1.70	2.11	1.89	1.40
Current Ratio	3.07	3.07	2.66	2.95	2.93	2.18
Return on Equity (ROE)	18.95%	18.95%	16.19%	11.92%	17.24%	10.27%
Return on Assets (ROA)	11.04%	11.04%	6.80%	4.57%	5.13%	3.94%
Return on Invested Capital (ROIC)	20.91%	21.52%	13.90%	10.99%	10.17%	7.12%
Return on Capital Employed (ROCE)	20.80%	20.80%	13.50%	9.60%	11.00%	8.50%
Earnings Yield	3.55%	4.82%	8.64%	6.38%	10.38%	5.78%
FCF Yield	2.19%	2.97%	-1.54%	12.77%	12.43%	-7.23%
Dividend Yield	2.64%	3.44%	7.12%	4.97%	4.48%	4.42%
Payout Ratio	56.56%	56.56%	46.58%	50.98%	36.35%	114.63%
Buyback Yield / Dilution	-6.22%	-6.22%	-0.07%	-1.31%	-6.39%	0.10%
Total Shareholder Return	-3.58%	-2.78%	7.05%	3.66%	-1.92%	4.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.