Longwell Company Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,166	11,691	9,980	7,832	7,802	7,699
Market Cap Growth	190.93%	17.15%	27.43%	0.38%	1.34%	-22.77%
Enterprise Value	37,866	11,232	9,479	8,932	9,036	7,760
Last Close Price	236.00	70.19	59.71	47.13	45.20	42.22
PE Ratio	29.38	11.57	15.68	9.63	17.29	11.23
Forward PE	-	10.04	10.04	10.04	10.04	10.04
PS Ratio	3.93	1.45	1.36	1.01	0.97	1.17
PB Ratio	5.42	1.73	1.71	1.52	1.75	1.67
P/TBV Ratio	5.59	1.79	1.77	1.57	1.81	1.73
P/FCF Ratio	56.37	-	7.83	8.04	-	14.67
P/OCF Ratio	38.08	32.05	5.27	6.99	-	8.54
EV/Sales Ratio	3.90	1.40	1.29	1.15	1.12	1.18
EV/EBITDA Ratio	19.91	10.58	12.62	10.22	13.95	8.25
EV/EBIT Ratio	22.30	11.75	15.65	12.99	18.99	10.11
EV/FCF Ratio	55.92	-	7.44	9.17	-	14.78
Debt / Equity Ratio	0.13	0.06	0.12	0.39	0.55	0.14
Debt / EBITDA Ratio	0.50	0.37	0.81	2.07	3.36	0.63
Debt / FCF Ratio	1.39	-	0.54	2.06	-	1.20
Net Debt / Equity Ratio	-0.07	-0.09	-0.20	0.03	0.24	-0.02
Net Debt / EBITDA Ratio	-0.28	-0.59	-1.55	0.20	1.67	-0.12
Net Debt / FCF Ratio	-0.76	3.49	-0.91	0.18	-1.92	-0.22
Asset Turnover	1.02	0.92	0.89	0.93	1.06	0.98
Inventory Turnover	3.17	3.33	3.12	3.01	3.85	4.12
Quick Ratio	2.02	1.70	2.11	1.89	1.40	1.49
Current Ratio	3.09	2.66	2.95	2.93	2.18	2.27
Return on Equity (ROE)	19.82%	16.19%	11.92%	17.24%	10.27%	15.52%
Return on Assets (ROA)	11.08%	6.80%	4.57%	5.13%	3.94%	7.14%
Return on Invested Capital (ROIC)	22.27%	13.93%	10.99%	10.17%	7.12%	13.95%
Return on Capital Employed (ROCE)	21.00%	13.50%	9.60%	11.00%	8.50%	16.00%
Earnings Yield	3.46%	8.64%	6.38%	10.38%	5.78%	8.91%
FCF Yield	1.77%	-1.54%	12.77%	12.43%	-7.23%	6.82%
Dividend Yield	2.32%	7.12%	4.97%	4.48%	4.42%	8.29%
Payout Ratio	60.25%	46.58%	50.98%	36.35%	114.63%	75.50%
Buyback Yield / Dilution	-3.25%	-0.07%	-1.31%	-6.39%	0.10%	-0.09%
Total Shareholder Return	-0.93%	7.05%	3.66%	-1.92%	4.53%	8.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.