Analog Integrations Corporation (TPEX:6291)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
98.90
+1.50 (1.54%)
Apr 2, 2025, 1:08 PM CST

Analog Integrations Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,8242,4811,4171,044940.54
Upgrade
Revenue Growth (YoY)
-26.48%75.14%35.75%10.97%514.65%
Upgrade
Cost of Revenue
1,2551,595954.57767.07714.08
Upgrade
Gross Profit
568.98886.81462.25276.62226.46
Upgrade
Selling, General & Admin
311.5301.98221.29142.46130.28
Upgrade
Research & Development
50.557.351.6262.765.15
Upgrade
Operating Expenses
365.84358.65275.44204.9199.73
Upgrade
Operating Income
203.14528.16186.8271.7126.73
Upgrade
Interest Expense
-11.93-6.28-3.56-3.4-4.1
Upgrade
Interest & Investment Income
13.7514.254.330.91.76
Upgrade
Earnings From Equity Investments
-1.221.752.671.268.43
Upgrade
Currency Exchange Gain (Loss)
57.98-2.5542.38-4.3-8.37
Upgrade
Other Non Operating Income (Expenses)
-4.884.546.721.914.84
Upgrade
EBT Excluding Unusual Items
256.83539.87239.3588.0739.29
Upgrade
Gain (Loss) on Sale of Assets
-2.64-0.1--
Upgrade
Other Unusual Items
39.7812.070.5611.4310.15
Upgrade
Pretax Income
293.98551.94240.0199.4949.44
Upgrade
Income Tax Expense
46.13119.8259.365.463.48
Upgrade
Earnings From Continuing Operations
247.85432.13180.6594.0345.97
Upgrade
Minority Interest in Earnings
9.681.25-0.210.230.29
Upgrade
Net Income
257.53433.38180.4494.2646.25
Upgrade
Preferred Dividends & Other Adjustments
---56.526.14
Upgrade
Net Income to Common
257.53433.38180.4437.7620.11
Upgrade
Net Income Growth
-40.58%140.18%91.44%103.79%-
Upgrade
Shares Outstanding (Basic)
4242392118
Upgrade
Shares Outstanding (Diluted)
4242392118
Upgrade
Shares Change (YoY)
0.21%7.82%85.52%17.09%19.41%
Upgrade
EPS (Basic)
6.1310.324.631.791.12
Upgrade
EPS (Diluted)
6.1010.284.621.781.11
Upgrade
EPS Growth
-40.66%122.51%158.82%60.81%-
Upgrade
Free Cash Flow
402.1223.15226.25-24.7532.3
Upgrade
Free Cash Flow Per Share
9.525.295.79-1.171.79
Upgrade
Dividend Per Share
5.8008.0001.500--
Upgrade
Dividend Growth
-27.50%433.33%---
Upgrade
Gross Margin
31.19%35.74%32.63%26.50%24.08%
Upgrade
Operating Margin
11.13%21.29%13.19%6.87%2.84%
Upgrade
Profit Margin
14.12%17.46%12.74%3.62%2.14%
Upgrade
Free Cash Flow Margin
22.04%8.99%15.97%-2.37%3.43%
Upgrade
EBITDA
224.66553.27204.285.742.81
Upgrade
EBITDA Margin
12.31%22.30%14.41%8.21%4.55%
Upgrade
D&A For EBITDA
21.5225.1117.3813.9916.08
Upgrade
EBIT
203.14528.16186.8271.7126.73
Upgrade
EBIT Margin
11.13%21.29%13.19%6.87%2.84%
Upgrade
Effective Tax Rate
15.69%21.71%24.73%5.49%7.04%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.