Analog Integrations Corporation (TPEX:6291)
Taiwan · Delayed Price · Currency is TWD 480.50
+17.00 (3.67%)
Sep 9, 2026, 11:55 AM CST
Analog Integrations Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,467 | 8,211 | 3,944 | 9,051 | 4,116 | 2,226 | |
Market Cap Growth | 147.20% | 108.20% | -56.43% | 119.90% | 84.91% | 393.68% |
Enterprise Value | 19,416 | 8,019 | 3,616 | 8,490 | 3,660 | 2,244 |
Last Close Price | 463.50 | 192.10 | 86.94 | 189.64 | 85.51 | 54.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 40.11 | 29.62 | 15.31 | 20.89 | 22.81 | 58.95 |
PS Ratio | 7.68 | 3.86 | 2.16 | 3.65 | 2.91 | 2.13 |
PB Ratio | 12.80 | 5.49 | 2.69 | 4.94 | 3.88 | 10.73 |
P/TBV Ratio | 15.46 | 6.66 | 3.31 | 5.91 | 4.25 | 19.83 |
P/FCF Ratio | 118.35 | 45.49 | 9.81 | 40.56 | 18.19 | - |
P/OCF Ratio | 107.49 | 41.89 | 9.05 | 37.43 | 17.48 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 7.66 | 3.77 | 1.98 | 3.42 | 2.58 | 2.15 |
EV/EBITDA Ratio | 30.65 | 20.09 | 16.10 | 15.35 | 17.92 | 26.18 |
EV/EBIT Ratio | 33.76 | 21.28 | 17.80 | 16.07 | 19.59 | 31.29 |
EV/FCF Ratio | 118.04 | 44.43 | 8.99 | 38.05 | 16.18 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.21 | 0.20 | 0.22 | 0.15 | 0.07 | 2.54 |
Debt / EBITDA Ratio | 0.50 | 0.70 | 1.20 | 0.48 | 0.35 | 5.55 |
Debt / FCF Ratio | 1.95 | 1.68 | 0.79 | 1.24 | 0.33 | - |
Net Debt / Equity Ratio | -0.10 | -0.27 | -0.25 | -0.34 | -0.54 | 1.14 |
Net Debt / EBITDA Ratio | -0.25 | -1.01 | -1.62 | -1.12 | -2.80 | 2.77 |
Net Debt / FCF Ratio | -0.91 | -2.24 | -0.91 | -2.78 | -2.53 | -9.59 |
Asset Turnover | 1.14 | 0.94 | 0.76 | 1.21 | 1.11 | 1.04 |
Inventory Turnover | 2.90 | 2.81 | 2.48 | 3.93 | 3.70 | 3.67 |
Quick Ratio | 1.56 | 1.67 | 2.33 | 2.24 | 2.35 | 0.62 |
Current Ratio | 2.47 | 2.37 | 3.34 | 3.01 | 3.06 | 0.94 |
Return on Equity (ROE) | 35.30% | 18.43% | 15.02% | 29.86% | 28.48% | 27.82% |
Return on Assets (ROA) | 16.49% | 10.35% | 5.28% | 16.07% | 9.15% | 4.46% |
Return on Invested Capital (ROIC) | 40.19% | 27.11% | 14.80% | 48.62% | 30.11% | 16.03% |
Return on Capital Employed (ROCE) | 36.50% | 24.20% | 12.30% | 27.60% | 17.50% | 32.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.50% | 3.38% | 6.53% | 4.79% | 4.38% | 4.23% |
FCF Yield | 0.84% | 2.20% | 10.20% | 2.46% | 5.50% | -1.11% |
Dividend Yield | 1.36% | 3.12% | 6.67% | 4.22% | 1.75% | - |
Payout Ratio | 51.82% | 87.89% | 130.47% | 14.54% | - | 14.16% |
Buyback Yield / Dilution | 0.41% | 0.33% | -0.21% | -7.82% | -85.52% | -17.09% |
Total Shareholder Return | 1.77% | 3.46% | 6.46% | -3.60% | -83.77% | -17.09% |