Analog Integrations Corporation (TPEX: 6291)

Analog Integrations Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,872	9,051	4,116	2,226	451	358
Market Cap Growth	-47.29%	119.90%	84.91%	393.68%	26.04%	47.22%
Enterprise Value	3,545	8,490	3,660	2,244	363	280
Last Close Price	92.20	204.83	92.36	59.37	23.61	18.73
PE Ratio	13.09	20.88	22.81	58.95	22.42	-
PS Ratio	2.28	4.17	2.91	2.13	0.48	2.34
PB Ratio	2.95	6.33	3.88	10.73	0.96	3.05
P/TBV Ratio	4.29	6.75	4.25	19.83	0.97	3.05
P/FCF Ratio	7.36	44.44	18.19	-	13.96	-
P/OCF Ratio	8.78	40.71	17.48	-	12.20	-
EV/Sales Ratio	2.09	3.92	2.58	2.15	0.39	1.83
EV/EBITDA Ratio	10.33	15.33	17.92	26.18	8.47	-
EV/EBIT Ratio	11.41	15.80	19.59	31.29	13.57	-
EV/FCF Ratio	6.74	41.69	16.18	-	11.23	-
Debt / Equity Ratio	0.35	0.12	0.07	2.54	0.54	-
Debt / EBITDA Ratio	1.47	0.30	0.35	5.55	4.92	-
Debt / FCF Ratio	0.96	0.83	0.33	-	7.90	-
Asset Turnover	0.75	1.23	1.11	1.04	1.75	1.01
Inventory Turnover	2.78	5.29	3.70	3.67	7.02	3.10
Quick Ratio	1.73	2.51	2.35	0.62	1.07	2.47
Current Ratio	2.41	2.95	3.06	0.94	1.50	3.65
Return on Equity (ROE)	21.26%	34.71%	28.48%	27.82%	15.69%	-41.54%
Return on Assets (ROA)	8.62%	19.00%	9.15%	4.46%	3.10%	-15.03%
Return on Capital (ROIC)	11.39%	24.58%	12.50%	6.15%	3.97%	-19.42%
Earnings Yield	7.64%	4.79%	4.38%	4.23%	10.26%	-10.28%
FCF Yield	13.59%	2.25%	5.50%	-1.11%	7.16%	-3.64%
Dividend Yield	8.81%	3.91%	1.62%	-	-	-
Payout Ratio	113.32%	14.54%	-	14.16%	-	-
Buyback Yield / Dilution	-0.09%	-7.82%	-85.52%	-17.09%	-19.41%	-76.51%
Total Shareholder Return	8.72%	-3.91%	-83.90%	-17.09%	-19.41%	-76.51%

Source: S&P Capital IQ. Standard template. Financial Sources.