Analog Integrations Corporation (TPEX:6291)

Analog Integrations Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,211	3,944	9,051	4,116	2,226	451
Market Cap Growth	107.54%	-56.43%	119.90%	84.91%	393.68%	26.04%
Enterprise Value	8,019	3,616	8,490	3,660	2,244	363
Last Close Price	195.50	88.48	193.00	87.03	55.95	22.25
PE Ratio	41.12	15.31	20.89	22.81	58.95	22.42
PS Ratio	4.13	2.16	3.65	2.91	2.13	0.48
PB Ratio	6.03	2.69	4.94	3.88	10.73	0.96
P/TBV Ratio	7.47	3.31	5.91	4.25	19.83	0.97
P/FCF Ratio	49.67	9.81	40.56	18.19	-	13.96
P/OCF Ratio	44.97	9.05	37.43	17.48	-	12.20
EV/Sales Ratio	4.04	1.98	3.42	2.58	2.15	0.39
EV/EBITDA Ratio	24.24	16.10	15.35	17.92	26.18	8.47
EV/EBIT Ratio	29.46	17.80	16.07	19.59	31.29	13.57
EV/FCF Ratio	48.51	8.99	38.05	16.18	-	11.23
Debt / Equity Ratio	0.24	0.22	0.15	0.07	2.54	0.55
Debt / EBITDA Ratio	0.99	1.20	0.48	0.35	5.55	4.92
Debt / FCF Ratio	2.01	0.79	1.24	0.33	-	7.90
Asset Turnover	0.87	0.76	1.21	1.11	1.04	1.75
Inventory Turnover	2.90	2.48	3.93	3.70	3.67	7.02
Quick Ratio	1.72	2.33	2.24	2.35	0.62	1.07
Current Ratio	2.37	3.34	3.01	3.06	0.94	1.50
Return on Equity (ROE)	13.50%	15.02%	29.86%	28.48%	27.82%	15.69%
Return on Assets (ROA)	7.57%	5.28%	16.07%	9.15%	4.46%	3.10%
Return on Capital (ROIC)	9.57%	6.52%	20.34%	12.50%	6.15%	3.97%
Return on Capital Employed (ROCE)	19.40%	12.30%	27.60%	17.50%	32.40%	5.20%
Earnings Yield	2.44%	6.53%	4.79%	4.38%	4.23%	10.26%
FCF Yield	2.01%	10.20%	2.46%	5.50%	-1.11%	7.16%
Dividend Yield	2.97%	6.55%	4.15%	1.72%	-	-
Payout Ratio	121.37%	130.47%	14.54%	-	14.16%	-
Buyback Yield / Dilution	-0.23%	-0.21%	-7.82%	-85.52%	-17.09%	-19.41%
Total Shareholder Return	2.62%	6.35%	-3.67%	-83.80%	-17.09%	-19.41%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.