Analog Integrations Corporation (TPEX:6291)

Analog Integrations Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,595	3,944	9,051	4,116	2,226	451
Market Cap Growth	-40.18%	-56.43%	119.90%	84.91%	393.68%	26.04%
Enterprise Value	3,234	3,616	8,490	3,660	2,244	363
Last Close Price	85.60	88.48	193.00	87.03	55.95	22.25
PE Ratio	16.61	15.31	20.89	22.81	58.95	22.42
PS Ratio	1.98	2.16	3.65	2.91	2.13	0.48
PB Ratio	2.83	2.69	4.94	3.88	10.73	0.96
P/TBV Ratio	3.60	3.31	5.91	4.25	19.83	0.97
P/FCF Ratio	12.37	9.81	40.56	18.19	-	13.96
P/OCF Ratio	11.48	9.05	37.43	17.48	-	12.20
EV/Sales Ratio	1.78	1.98	3.42	2.58	2.15	0.39
EV/EBITDA Ratio	12.70	16.10	15.35	17.92	26.18	8.47
EV/EBIT Ratio	16.76	17.80	16.07	19.59	31.29	13.57
EV/FCF Ratio	11.13	8.99	38.05	16.18	-	11.23
Debt / Equity Ratio	0.32	0.22	0.15	0.07	2.54	0.55
Debt / EBITDA Ratio	1.60	1.20	0.48	0.35	5.55	4.92
Debt / FCF Ratio	1.41	0.79	1.24	0.33	-	7.90
Asset Turnover	0.83	0.76	1.21	1.11	1.04	1.75
Inventory Turnover	3.59	2.48	3.93	3.70	3.67	7.02
Quick Ratio	1.54	2.33	2.24	2.35	0.62	1.07
Current Ratio	2.11	3.34	3.01	3.06	0.94	1.50
Return on Equity (ROE)	14.59%	15.02%	29.86%	28.48%	27.82%	15.69%
Return on Assets (ROA)	5.56%	5.28%	16.07%	9.15%	4.46%	3.10%
Return on Capital (ROIC)	7.28%	6.52%	20.34%	12.50%	6.15%	3.97%
Return on Capital Employed (ROCE)	13.50%	12.30%	27.60%	17.50%	32.40%	5.20%
Earnings Yield	6.04%	6.53%	4.79%	4.38%	4.23%	10.26%
FCF Yield	8.09%	10.20%	2.46%	5.50%	-1.11%	7.16%
Dividend Yield	6.58%	6.55%	4.15%	1.72%	-	-
Payout Ratio	154.65%	130.47%	14.54%	-	14.16%	-
Buyback Yield / Dilution	-0.29%	-0.21%	-7.82%	-85.52%	-17.09%	-19.41%
Total Shareholder Return	6.30%	6.35%	-3.67%	-83.80%	-17.09%	-19.41%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.