Axis Corporation (TPEX:6292)

Axis Corporation Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	989.4	1,036	1,359	1,610	1,212	1,015
Revenue Growth (YoY)	-11.95%	-23.82%	-15.57%	32.84%	19.40%	0.57%
Cost of Revenue	638.27	685.67	906.14	1,074	833.83	668.96
Gross Profit	351.13	349.91	453.26	535.76	378.26	346.17
Selling, General & Admin	276.18	254.76	286.56	277.33	262.77	218.28
Research & Development	12.83	12.78	12.3	12.35	12.56	11.25
Other Operating Expenses	-8.48	-10.04	-9.63	-11.17	-10.94	-6.73
Operating Expenses	281.1	259	288.08	279.35	264.95	224.97
Operating Income	70.03	90.91	165.19	256.41	113.31	121.2
Interest Expense	-2.39	-13.41	-12.82	-6.27	-4.49	-3.54
Interest & Investment Income	13.86	51.77	47.15	9.23	3.44	5.87
Currency Exchange Gain (Loss)	-4.61	53.08	7.85	83.51	-22.37	-30.75
Other Non Operating Income (Expenses)	12.94	15.99	17.67	-56.24	175.31	66.8
EBT Excluding Unusual Items	89.84	198.35	225.04	286.64	265.2	159.57
Gain (Loss) on Sale of Investments	-28.59	24.8	90.59	-	0.26	14.27
Gain (Loss) on Sale of Assets	-0.42	-	-	-	0.03	0.01
Pretax Income	60.82	223.15	315.62	286.64	265.49	173.84
Income Tax Expense	11.73	42.62	58.29	103.05	32.06	29.11
Net Income	49.1	180.52	257.34	183.6	233.43	144.73
Net Income to Common	49.1	180.52	257.34	183.6	233.43	144.73
Net Income Growth	-77.38%	-29.85%	40.16%	-21.35%	61.28%	-27.84%
Shares Outstanding (Basic)	47	47	47	47	47	47
Shares Outstanding (Diluted)	47	47	47	47	47	47
Shares Change (YoY)	-0.00%	-0.23%	-0.23%	-0.35%	-0.24%	0.49%
EPS (Basic)	1.05	3.87	5.52	3.94	5.01	3.10
EPS (Diluted)	1.05	3.85	5.47	3.89	4.93	3.05
EPS Growth	-77.31%	-29.62%	40.62%	-21.09%	61.64%	-28.23%
Free Cash Flow	159.96	248.64	275.7	395.66	33.75	-45.88
Free Cash Flow Per Share	3.41	5.30	5.86	8.39	0.71	-0.97
Dividend Per Share	4.000	4.000	4.200	3.000	3.600	2.700
Dividend Growth	-4.76%	-4.76%	40.00%	-16.67%	33.33%	-22.86%
Gross Margin	35.49%	33.79%	33.34%	33.28%	31.21%	34.10%
Operating Margin	7.08%	8.78%	12.15%	15.93%	9.35%	11.94%
Profit Margin	4.96%	17.43%	18.93%	11.40%	19.26%	14.26%
Free Cash Flow Margin	16.17%	24.01%	20.28%	24.57%	2.78%	-4.52%
EBITDA	84.56	101.36	175.57	265.99	122.8	130.91
EBITDA Margin	8.55%	9.79%	12.91%	16.52%	10.13%	12.90%
D&A For EBITDA	14.53	10.45	10.38	9.58	9.49	9.71
EBIT	70.03	90.91	165.19	256.41	113.31	121.2
EBIT Margin	7.08%	8.78%	12.15%	15.93%	9.35%	11.94%
Effective Tax Rate	19.28%	19.10%	18.47%	35.95%	12.08%	16.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.