Axis Corporation (TPEX:6292)

Axis Corporation Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,057	1,002	1,036	1,359	1,610	1,212
Revenue Growth (YoY)	2.82%	-3.28%	-23.82%	-15.57%	32.84%	19.40%
Cost of Revenue	687.02	643.15	685.67	906.14	1,074	833.83
Gross Profit	370.37	358.5	349.91	453.26	535.76	378.26
Selling, General & Admin	288.43	284.02	254.76	286.56	277.33	262.77
Research & Development	12.4	12.53	12.78	12.3	12.35	12.56
Other Operating Expenses	-8.75	-8.14	-10.04	-9.63	-11.17	-10.94
Operating Expenses	292.22	288.28	259	288.08	279.35	264.95
Operating Income	78.15	70.23	90.91	165.19	256.41	113.31
Interest Expense	-1.39	-1.44	-13.41	-12.82	-6.27	-4.49
Interest & Investment Income	17.58	20.09	58.36	47.15	9.23	3.44
Currency Exchange Gain (Loss)	-27.15	-27.15	53.08	7.85	83.51	-22.37
Other Non Operating Income (Expenses)	12.98	2.08	9.41	17.67	-56.24	175.31
EBT Excluding Unusual Items	80.17	63.82	198.35	225.04	286.64	265.2
Gain (Loss) on Sale of Investments	36.48	36.48	24.8	90.59	-	0.26
Gain (Loss) on Sale of Assets	-0.54	-0.54	-	-	-	0.03
Pretax Income	116.11	99.76	223.15	315.62	286.64	265.49
Income Tax Expense	5.63	6.55	42.62	58.29	103.05	32.06
Net Income	110.48	93.21	180.52	257.34	183.6	233.43
Net Income to Common	110.48	93.21	180.52	257.34	183.6	233.43
Net Income Growth	35.04%	-48.37%	-29.85%	40.16%	-21.35%	61.28%
Shares Outstanding (Basic)	47	47	47	47	47	47
Shares Outstanding (Diluted)	47	47	47	47	47	47
Shares Change (YoY)	-0.70%	-0.21%	-0.23%	-0.23%	-0.35%	-0.24%
EPS (Basic)	2.37	2.00	3.87	5.52	3.94	5.01
EPS (Diluted)	2.37	1.99	3.85	5.47	3.89	4.93
EPS Growth	35.29%	-48.31%	-29.62%	40.62%	-21.09%	61.64%
Free Cash Flow	114.23	38.86	248.64	275.7	395.66	33.75
Free Cash Flow Per Share	2.45	0.83	5.30	5.86	8.39	0.71
Dividend Per Share	1.800	1.800	4.000	4.200	3.000	3.600
Dividend Growth	-55.00%	-55.00%	-4.76%	40.00%	-16.67%	33.33%
Gross Margin	35.03%	35.79%	33.79%	33.34%	33.28%	31.21%
Operating Margin	7.39%	7.01%	8.78%	12.15%	15.93%	9.35%
Profit Margin	10.45%	9.30%	17.43%	18.93%	11.40%	19.26%
Free Cash Flow Margin	10.80%	3.88%	24.01%	20.28%	24.57%	2.78%
EBITDA	93.86	85.82	101.36	175.57	265.99	122.8
EBITDA Margin	8.88%	8.57%	9.79%	12.91%	16.52%	10.13%
D&A For EBITDA	15.72	15.59	10.45	10.38	9.58	9.49
EBIT	78.15	70.23	90.91	165.19	256.41	113.31
EBIT Margin	7.39%	7.01%	8.78%	12.15%	15.93%	9.35%
Effective Tax Rate	4.84%	6.57%	19.10%	18.47%	35.95%	12.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.