Amazing Microelectronic Corp. (TPEX:6411)

Amazing Microelectronic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,756	2,745	2,638	2,811	4,142	3,188
Revenue Growth (YoY)	5.85%	4.06%	-6.17%	-32.13%	29.92%	15.44%
Cost of Revenue	1,624	1,579	1,441	1,692	2,184	1,997
Gross Profit	1,133	1,165	1,197	1,120	1,958	1,191
Selling, General & Admin	355.66	366.25	365.62	348.82	407.31	295.92
Research & Development	452.11	455.69	450.43	415.86	409.79	288.23
Operating Expenses	807.78	821.94	816.05	764.68	817.1	584.15
Operating Income	324.77	343.39	380.72	354.93	1,141	607.16
Interest Expense	-2.66	-5.05	-1.95	-4.78	-0.95	-1.53
Interest & Investment Income	51.92	49.79	40.29	17.55	7.47	11.01
Currency Exchange Gain (Loss)	66.12	66.12	9.44	151.73	-28.29	-13.35
Other Non Operating Income (Expenses)	0.48	28.38	3.2	1.94	-0.45	2.71
EBT Excluding Unusual Items	440.62	482.63	431.71	521.36	1,119	606.01
Gain (Loss) on Sale of Investments	-3.85	-3.85	-0.54	-0.66	-	1.7
Gain (Loss) on Sale of Assets	-0.03	-0.03	-	-	-	-
Other Unusual Items	0.08	0.08	0.14	1.48	0.07	0.17
Pretax Income	436.82	478.84	431.31	522.17	1,119	607.88
Income Tax Expense	73.89	77.06	58.11	90.27	197.15	99.88
Earnings From Continuing Operations	362.93	401.78	373.2	431.9	921.74	508
Minority Interest in Earnings	43.34	42.94	32.37	27.34	18.83	23.29
Net Income	406.27	444.71	405.56	459.24	940.57	531.29
Net Income to Common	406.27	444.71	405.56	459.24	940.57	531.29
Net Income Growth	-0.48%	9.65%	-11.69%	-51.17%	77.04%	5.59%
Shares Outstanding (Basic)	98	98	97	92	91	82
Shares Outstanding (Diluted)	100	100	98	94	93	84
Shares Change (YoY)	1.23%	1.93%	3.77%	1.25%	11.13%	3.84%
EPS (Basic)	4.14	4.53	4.20	4.97	10.32	6.46
EPS (Diluted)	4.06	4.45	4.14	4.87	10.09	6.33
EPS Growth	-1.85%	7.49%	-14.99%	-51.73%	59.40%	1.60%
Free Cash Flow	682.65	567.58	609.6	229.65	1,151	-141.33
Free Cash Flow Per Share	6.83	5.68	6.22	2.43	12.35	-1.69
Dividend Per Share	3.140	3.140	2.460	3.280	7.159	5.100
Dividend Growth	27.64%	27.64%	-25.00%	-54.18%	40.38%	6.25%
Gross Margin	41.09%	42.46%	45.37%	39.83%	47.27%	37.37%
Operating Margin	11.78%	12.51%	14.43%	12.63%	27.55%	19.04%
Profit Margin	14.74%	16.20%	15.38%	16.34%	22.71%	16.66%
Free Cash Flow Margin	24.77%	20.68%	23.11%	8.17%	27.80%	-4.43%
EBITDA	360.66	378.52	416.65	387.05	1,171	627.86
EBITDA Margin	13.08%	13.79%	15.80%	13.77%	28.26%	19.69%
D&A For EBITDA	35.89	35.13	35.93	32.12	29.63	20.69
EBIT	324.77	343.39	380.72	354.93	1,141	607.16
EBIT Margin	11.78%	12.51%	14.43%	12.63%	27.55%	19.04%
Effective Tax Rate	16.92%	16.09%	13.47%	17.29%	17.62%	16.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.