Amazing Microelectronic Corp. (TPEX: 6411)

Amazing Microelectronic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,546	2,638	2,811	4,142	3,188	2,762
Revenue Growth (YoY)	11.50%	-6.17%	-32.13%	29.92%	15.44%	-4.94%
Cost of Revenue	1,462	1,441	1,692	2,184	1,997	1,594
Gross Profit	1,084	1,197	1,120	1,958	1,191	1,168
Selling, General & Admin	360.27	365.62	348.82	407.31	295.92	302.66
Research & Development	450.16	450.43	415.86	409.79	288.23	277.04
Operating Expenses	810.43	816.05	764.68	817.1	584.15	579.7
Operating Income	273.92	380.72	354.93	1,141	607.16	587.95
Interest Expense	-5.36	-1.95	-4.78	-0.95	-1.53	-2.19
Interest & Investment Income	47.01	40.29	17.55	7.47	11.01	29.82
Currency Exchange Gain (Loss)	46.77	9.44	151.73	-28.29	-13.35	-33.16
Other Non Operating Income (Expenses)	10.2	3.2	1.94	-0.45	2.71	1.68
EBT Excluding Unusual Items	372.53	431.71	521.36	1,119	606.01	584.1
Gain (Loss) on Sale of Investments	-1.14	-0.54	-0.66	-	1.7	-
Other Unusual Items	-	0.14	1.48	0.07	0.17	-
Pretax Income	371.39	431.31	522.17	1,119	607.88	584.1
Income Tax Expense	31.95	58.11	90.27	197.15	99.88	103.82
Earnings From Continuing Operations	339.45	373.2	431.9	921.74	508	480.28
Minority Interest in Earnings	24.15	32.37	27.34	18.83	23.29	22.87
Net Income	363.59	405.56	459.24	940.57	531.29	503.15
Net Income to Common	363.59	405.56	459.24	940.57	531.29	503.15
Net Income Growth	23.00%	-11.69%	-51.17%	77.04%	5.59%	-10.55%
Shares Outstanding (Basic)	97	97	92	91	82	79
Shares Outstanding (Diluted)	99	98	94	93	84	81
Shares Change (YoY)	2.59%	3.77%	1.25%	11.13%	3.84%	-0.22%
EPS (Basic)	3.74	4.20	4.97	10.32	6.46	6.37
EPS (Diluted)	3.69	4.14	4.87	10.09	6.33	6.23
EPS Growth	19.93%	-14.99%	-51.73%	59.40%	1.61%	-10.36%
Free Cash Flow	599.75	609.6	229.65	1,151	-141.33	706.49
Free Cash Flow Per Share	6.08	6.22	2.43	12.35	-1.68	8.75
Dividend Per Share	2.460	2.460	3.280	7.159	5.100	4.800
Dividend Growth	-25.00%	-25.00%	-54.18%	40.37%	6.25%	21.09%
Gross Margin	42.59%	45.37%	39.83%	47.28%	37.37%	42.28%
Operating Margin	10.76%	14.43%	12.63%	27.55%	19.04%	21.29%
Profit Margin	14.28%	15.38%	16.34%	22.71%	16.66%	18.22%
Free Cash Flow Margin	23.56%	23.11%	8.17%	27.80%	-4.43%	25.58%
EBITDA	310.93	416.65	387.05	1,171	627.86	606.84
EBITDA Margin	12.21%	15.80%	13.77%	28.26%	19.69%	21.97%
D&A For EBITDA	37.01	35.93	32.12	29.63	20.69	18.9
EBIT	273.92	380.72	354.93	1,141	607.16	587.95
EBIT Margin	10.76%	14.43%	12.63%	27.55%	19.04%	21.29%
Effective Tax Rate	8.60%	13.47%	17.29%	17.62%	16.43%	17.77%

Source: S&P Capital IQ. Standard template. Financial Sources.