Amazing Microelectronic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,456	2,745	2,638	2,811	4,142
Revenue Growth (YoY)	-10.51%	4.06%	-6.17%	-32.13%	29.92%
Cost of Revenue	1,498	1,579	1,441	1,692	2,184
Gross Profit	958.45	1,165	1,197	1,120	1,958
Selling, General & Admin	299.97	366.25	365.62	348.82	407.31
Research & Development	449.56	455.69	450.43	415.86	409.79
Operating Expenses	749.53	821.94	816.05	764.68	817.1
Operating Income	208.92	343.39	380.72	354.93	1,141
Interest Expense	-0.36	-5.05	-1.95	-4.78	-0.95
Interest & Investment Income	49.08	49.79	40.29	17.55	7.47
Currency Exchange Gain (Loss)	-	66.12	9.44	151.73	-28.29
Other Non Operating Income (Expenses)	56.41	28.38	3.2	1.94	-0.45
EBT Excluding Unusual Items	314.05	482.63	431.71	521.36	1,119
Gain (Loss) on Sale of Investments	-	-3.85	-0.54	-0.66	-
Gain (Loss) on Sale of Assets	-	-0.03	-	-	-
Other Unusual Items	-	0.08	0.14	1.48	0.07
Pretax Income	314.05	478.84	431.31	522.17	1,119
Income Tax Expense	50.74	77.06	58.11	90.27	197.15
Earnings From Continuing Operations	263.31	401.78	373.2	431.9	921.74
Minority Interest in Earnings	47	42.94	32.37	27.34	18.83
Net Income	310.31	444.71	405.56	459.24	940.57
Net Income to Common	310.31	444.71	405.56	459.24	940.57
Net Income Growth	-30.22%	9.65%	-11.69%	-51.17%	77.04%
Shares Outstanding (Basic)	98	98	97	92	91
Shares Outstanding (Diluted)	99	100	98	94	93
Shares Change (YoY)	-0.38%	1.93%	3.77%	1.25%	11.13%
EPS (Basic)	3.18	4.53	4.20	4.97	10.32
EPS (Diluted)	3.12	4.45	4.14	4.87	10.09
EPS Growth	-29.89%	7.49%	-14.99%	-51.73%	59.40%
Free Cash Flow	341.49	567.58	609.6	229.65	1,151
Free Cash Flow Per Share	3.43	5.68	6.22	2.43	12.35
Dividend Per Share	-	3.184	2.460	3.280	7.159
Dividend Growth	-	29.45%	-25.00%	-54.18%	40.38%
Gross Margin	39.02%	42.46%	45.37%	39.83%	47.27%
Operating Margin	8.51%	12.51%	14.43%	12.63%	27.55%
Profit Margin	12.63%	16.20%	15.38%	16.34%	22.71%
Free Cash Flow Margin	13.90%	20.68%	23.11%	8.17%	27.80%
EBITDA	299.4	378.52	416.65	387.05	1,171
EBITDA Margin	12.19%	13.79%	15.80%	13.77%	28.26%
D&A For EBITDA	90.48	35.13	35.93	32.12	29.63
EBIT	208.92	343.39	380.72	354.93	1,141
EBIT Margin	8.51%	12.51%	14.43%	12.63%	27.55%
Effective Tax Rate	16.16%	16.09%	13.47%	17.29%	17.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.