Amazing Microelectronic Corp. (TPEX: 6411)
Taiwan
· Delayed Price · Currency is TWD 92.70
-0.30 (-0.32%)
Nov 20, 2024, 1:30 PM CST
Amazing Microelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,657 | 2,638 | 2,811 | 4,142 | 3,188 | 2,762 | Upgrade
|
| Revenue Growth (YoY) | 9.82% | -6.17% | -32.13% | 29.92% | 15.44% | -4.94% | Upgrade
|
| Cost of Revenue | 1,540 | 1,441 | 1,692 | 2,184 | 1,997 | 1,594 | Upgrade
|
| Gross Profit | 1,117 | 1,197 | 1,120 | 1,958 | 1,191 | 1,168 | Upgrade
|
| Selling, General & Admin | 357.19 | 365.62 | 348.82 | 407.31 | 295.92 | 302.66 | Upgrade
|
| Research & Development | 446.51 | 450.43 | 415.86 | 409.79 | 288.23 | 277.04 | Upgrade
|
| Operating Expenses | 803.7 | 816.05 | 764.68 | 817.1 | 584.15 | 579.7 | Upgrade
|
| Operating Income | 313.6 | 380.72 | 354.93 | 1,141 | 607.16 | 587.95 | Upgrade
|
| Interest Expense | -5.33 | -1.95 | -4.78 | -0.95 | -1.53 | -2.19 | Upgrade
|
| Interest & Investment Income | 48.1 | 40.29 | 17.55 | 7.47 | 11.01 | 29.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.44 | 9.44 | 151.73 | -28.29 | -13.35 | -33.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.11 | 3.2 | 1.94 | -0.45 | 2.71 | 1.68 | Upgrade
|
| EBT Excluding Unusual Items | 334.69 | 431.71 | 521.36 | 1,119 | 606.01 | 584.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.54 | -0.54 | -0.66 | - | 1.7 | - | Upgrade
|
| Other Unusual Items | 0.14 | 0.14 | 1.48 | 0.07 | 0.17 | - | Upgrade
|
| Pretax Income | 334.29 | 431.31 | 522.17 | 1,119 | 607.88 | 584.1 | Upgrade
|
| Income Tax Expense | 26.61 | 58.11 | 90.27 | 197.15 | 99.88 | 103.82 | Upgrade
|
| Earnings From Continuing Operations | 307.68 | 373.2 | 431.9 | 921.74 | 508 | 480.28 | Upgrade
|
| Minority Interest in Earnings | 46.22 | 32.37 | 27.34 | 18.83 | 23.29 | 22.87 | Upgrade
|
| Net Income | 353.9 | 405.56 | 459.24 | 940.57 | 531.29 | 503.15 | Upgrade
|
| Net Income to Common | 353.9 | 405.56 | 459.24 | 940.57 | 531.29 | 503.15 | Upgrade
|
| Net Income Growth | 14.41% | -11.69% | -51.17% | 77.04% | 5.59% | -10.55% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 97 | 92 | 91 | 82 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 98 | 94 | 93 | 84 | 81 | Upgrade
|
| Shares Change (YoY) | 2.47% | 3.77% | 1.25% | 11.13% | 3.84% | -0.22% | Upgrade
|
| EPS (Basic) | 3.62 | 4.20 | 4.97 | 10.32 | 6.46 | 6.37 | Upgrade
|
| EPS (Diluted) | 3.57 | 4.14 | 4.87 | 10.09 | 6.33 | 6.23 | Upgrade
|
| EPS Growth | 11.46% | -14.99% | -51.73% | 59.40% | 1.61% | -10.36% | Upgrade
|
| Free Cash Flow | 432.74 | 609.6 | 229.65 | 1,151 | -141.33 | 706.49 | Upgrade
|
| Free Cash Flow Per Share | 4.37 | 6.22 | 2.43 | 12.35 | -1.68 | 8.75 | Upgrade
|
| Dividend Per Share | 2.460 | 2.460 | 3.280 | 7.159 | 5.100 | 4.800 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | -54.18% | 40.37% | 6.25% | 21.09% | Upgrade
|
| Gross Margin | 42.05% | 45.37% | 39.83% | 47.28% | 37.37% | 42.28% | Upgrade
|
| Operating Margin | 11.80% | 14.43% | 12.63% | 27.55% | 19.04% | 21.29% | Upgrade
|
| Profit Margin | 13.32% | 15.38% | 16.34% | 22.71% | 16.66% | 18.22% | Upgrade
|
| Free Cash Flow Margin | 16.28% | 23.11% | 8.17% | 27.80% | -4.43% | 25.58% | Upgrade
|
| EBITDA | 347.56 | 416.65 | 387.05 | 1,171 | 627.86 | 606.84 | Upgrade
|
| EBITDA Margin | 13.08% | 15.80% | 13.77% | 28.26% | 19.69% | 21.97% | Upgrade
|
| D&A For EBITDA | 33.96 | 35.93 | 32.12 | 29.63 | 20.69 | 18.9 | Upgrade
|
| EBIT | 313.6 | 380.72 | 354.93 | 1,141 | 607.16 | 587.95 | Upgrade
|
| EBIT Margin | 11.80% | 14.43% | 12.63% | 27.55% | 19.04% | 21.29% | Upgrade
|
| Effective Tax Rate | 7.96% | 13.47% | 17.29% | 17.62% | 16.43% | 17.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.