Y-S Electronic Co., Ltd. (TPEX:6418)
30.00
-1.00 (-3.23%)
May 15, 2026, 1:30 PM CST
Y-S Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 783.82 | 782.35 | 794.53 | 828.35 | 817.75 | 880.26 | |
Revenue Growth (YoY) | -0.69% | -1.53% | -4.08% | 1.30% | -7.10% | 17.60% |
Cost of Revenue | 626.2 | 621.56 | 634.43 | 657.91 | 669.41 | 765.37 |
Gross Profit | 157.61 | 160.79 | 160.11 | 170.44 | 148.34 | 114.89 |
Selling, General & Admin | 120.19 | 120.79 | 119.91 | 115.71 | 117.04 | 112.95 |
Research & Development | 8.32 | 7.81 | 6.58 | 7.7 | 7 | 9.09 |
Operating Expenses | 128.74 | 128.79 | 126.8 | 123.49 | 123.62 | 129.83 |
Operating Income | 28.87 | 32 | 33.31 | 46.94 | 24.72 | -14.93 |
Interest Expense | -12.68 | -12.83 | -14.12 | -14.59 | -15.29 | -6.67 |
Interest & Investment Income | 1.54 | 1.55 | 2.15 | 2.05 | 0.55 | 0.27 |
Currency Exchange Gain (Loss) | -0.57 | -0.57 | 13.53 | 6.7 | 15.55 | -3.12 |
Other Non Operating Income (Expenses) | 3.45 | 6.65 | 7.16 | 8.48 | 6.44 | 3.19 |
EBT Excluding Unusual Items | 20.61 | 26.79 | 42.04 | 49.58 | 31.97 | -21.27 |
Gain (Loss) on Sale of Investments | - | - | 1.12 | 0.13 | -0.73 | 0.64 |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.19 | - | -0.62 | -0.39 |
Pretax Income | 20.72 | 26.91 | 43.34 | 49.71 | 30.62 | -21.02 |
Income Tax Expense | 1.4 | 1.75 | 5.26 | 1.97 | 4.44 | 2.44 |
Net Income | 19.32 | 25.15 | 38.09 | 47.75 | 26.19 | -23.46 |
Net Income to Common | 19.32 | 25.15 | 38.09 | 47.75 | 26.19 | -23.46 |
Net Income Growth | -33.34% | -33.95% | -20.23% | 82.34% | - | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -0.06% | -0.05% | 0.00% | 0.00% | 0.06% | -0.02% |
EPS (Basic) | 0.56 | 0.73 | 1.10 | 1.38 | 0.76 | -0.68 |
EPS (Diluted) | 0.56 | 0.73 | 1.10 | 1.38 | 0.76 | -0.68 |
EPS Growth | -32.58% | -33.76% | -20.29% | 81.94% | - | - |
Free Cash Flow | 4.42 | 36.32 | 35.97 | 80.05 | 67.56 | -42.96 |
Free Cash Flow Per Share | 0.13 | 1.05 | 1.04 | 2.32 | 1.96 | -1.24 |
Dividend Per Share | 0.380 | 0.380 | 1.100 | 1.100 | 0.550 | - |
Dividend Growth | -65.45% | -65.45% | - | 100.00% | - | - |
Gross Margin | 20.11% | 20.55% | 20.15% | 20.57% | 18.14% | 13.05% |
Operating Margin | 3.68% | 4.09% | 4.19% | 5.67% | 3.02% | -1.70% |
Profit Margin | 2.46% | 3.21% | 4.79% | 5.76% | 3.20% | -2.67% |
Free Cash Flow Margin | 0.56% | 4.64% | 4.53% | 9.66% | 8.26% | -4.88% |
EBITDA | 40.25 | 43.35 | 45.85 | 60.57 | 40.02 | -4.03 |
EBITDA Margin | 5.13% | 5.54% | 5.77% | 7.31% | 4.89% | -0.46% |
D&A For EBITDA | 11.38 | 11.34 | 12.54 | 13.63 | 15.3 | 10.9 |
EBIT | 28.87 | 32 | 33.31 | 46.94 | 24.72 | -14.93 |
EBIT Margin | 3.68% | 4.09% | 4.19% | 5.67% | 3.02% | -1.70% |
Effective Tax Rate | 6.76% | 6.51% | 12.13% | 3.96% | 14.48% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.