Yield Microelectronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	229.96	224.71	187.38	229.42	168.19
Revenue Growth (YoY)	2.34%	19.92%	-18.32%	36.40%	31.03%
Cost of Revenue	3.91	1.18	1.57	1.72	1.32
Gross Profit	226.05	223.52	185.82	227.7	166.87
Selling, General & Admin	64.01	57.21	42.63	41.02	33.94
Research & Development	140.27	135.61	108.13	107.83	89.6
Operating Expenses	204.6	192.82	150.76	148.85	123.53
Operating Income	21.44	30.7	35.06	78.85	43.34
Interest Expense	-0.85	-0.68	-0.05	-0.11	-0.21
Interest & Investment Income	4.97	4.76	3.19	1.54	0.69
Currency Exchange Gain (Loss)	-0.63	-0.14	0.07	1.08	-0.64
Other Non Operating Income (Expenses)	0.39	0.17	0	0.01	0.03
EBT Excluding Unusual Items	25.32	34.81	38.27	81.37	43.21
Gain (Loss) on Sale of Assets	-	-0.21	-	-	-
Pretax Income	25.32	34.6	38.27	81.37	43.21
Income Tax Expense	8.18	6.82	6.25	8.41	4.63
Net Income	17.14	27.78	32.02	72.96	38.58
Net Income to Common	17.14	27.78	32.02	72.96	38.58
Net Income Growth	-38.28%	-13.25%	-56.12%	89.15%	144.69%
Shares Outstanding (Basic)	30	29	27	27	27
Shares Outstanding (Diluted)	30	29	27	28	27
Shares Change (YoY)	1.84%	6.23%	-0.35%	0.44%	0.12%
EPS (Basic)	0.58	0.96	1.17	2.67	1.41
EPS (Diluted)	0.58	0.95	1.17	2.66	1.41
EPS Growth	-39.01%	-18.55%	-56.09%	88.35%	144.69%
Free Cash Flow	-185.69	32.65	55.81	106.29	53.5
Free Cash Flow Per Share	-6.26	1.12	2.04	3.86	1.95
Dividend Per Share	0.530	0.990	0.980	2.450	0.980
Dividend Growth	-46.47%	1.01%	-60.00%	150.01%	-
Gross Margin	98.30%	99.47%	99.16%	99.25%	99.21%
Operating Margin	9.32%	13.66%	18.71%	34.37%	25.77%
Profit Margin	7.46%	12.36%	17.09%	31.80%	22.93%
Free Cash Flow Margin	-80.75%	14.53%	29.78%	46.33%	31.81%
EBITDA	36.49	40.59	42.2	87.05	52.09
EBITDA Margin	15.87%	18.06%	22.52%	37.94%	30.97%
D&A For EBITDA	15.05	9.89	7.14	8.2	8.76
EBIT	21.44	30.7	35.06	78.85	43.34
EBIT Margin	9.32%	13.66%	18.71%	34.37%	25.77%
Effective Tax Rate	32.30%	19.72%	16.33%	10.33%	10.72%
Advertising Expenses	1.34	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.