Taiwan Taomee Co., Ltd. (TPEX:6428)
Taiwan · Delayed Price · Currency is TWD 29.00
+0.55 (1.93%)
Aug 20, 2026, 1:57 PM CST
Taiwan Taomee Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70.47 | 63.65 | 64.39 | 58.72 | 55.96 | 54.01 | |
Revenue Growth | 14.29% | -1.15% | 9.65% | 4.94% | 3.61% | -8.06% |
Cost of Revenue | 26.17 | 22.47 | 28.75 | 27.29 | 24.12 | 26.09 |
Gross Profit | 44.3 | 41.18 | 35.64 | 31.43 | 31.84 | 27.92 |
Selling, General & Admin | 28.06 | 27.85 | 30.26 | 28.45 | 27.48 | 33.02 |
Operating Expenses | 28.06 | 27.85 | 30.26 | 28.45 | 27.48 | 33.02 |
Operating Income | 16.24 | 13.33 | 5.38 | 2.98 | 4.36 | -5.1 |
Interest Expense | -0.18 | -0.24 | -0.1 | -0.1 | -0.15 | -0.09 |
Interest & Investment Income | 2.46 | 2.42 | 2.27 | 1.96 | 1.28 | 1.01 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.02 | -0.02 | 0.86 | -0.29 |
Other Non Operating Income (Expenses) | 0.03 | 0.06 | 0.15 | 0.54 | 0.29 | -1.21 |
EBT Excluding Unusual Items | 18.56 | 15.59 | 7.68 | 5.35 | 6.64 | -5.69 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.01 |
Pretax Income | 18.56 | 15.59 | 7.68 | 5.35 | 6.64 | -5.71 |
Income Tax Expense | - | -0.01 | 0.01 | -0.25 | 0.25 | - |
Net Income | 18.56 | 15.6 | 7.67 | 5.61 | 6.39 | -5.71 |
Net Income to Common | 18.56 | 15.6 | 7.67 | 5.61 | 6.39 | -5.71 |
Net Income Growth | 49.06% | 103.25% | 36.85% | -12.27% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 1.17% | - | - | - | - | - |
EPS (Basic) | 1.04 | 0.88 | 0.43 | 0.32 | 0.36 | -0.32 |
EPS (Diluted) | 1.04 | 0.88 | 0.43 | 0.32 | 0.36 | -0.32 |
EPS Growth | 48.57% | 104.65% | 35.61% | -11.92% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.27 | 17.99 | 14.92 | 13.87 | 13.92 | 3.77 |
Free Cash Flow Per Share | 0.97 | 1.02 | 0.84 | 0.78 | 0.79 | 0.21 |
Gross Margin | 62.86% | 64.70% | 55.36% | 53.53% | 56.90% | 51.70% |
Operating Margin | 23.04% | 20.94% | 8.36% | 5.07% | 7.79% | -9.45% |
Profit Margin | 26.34% | 24.50% | 11.92% | 9.55% | 11.42% | -10.56% |
Free Cash Flow Margin | 24.50% | 28.27% | 23.17% | 23.62% | 24.87% | 6.97% |
EBITDA | 16.47 | 13.48 | 5.69 | 3.35 | 4.72 | -4.66 |
EBITDA Margin | 23.36% | 21.18% | 8.83% | 5.70% | 8.43% | -8.62% |
D&A For EBITDA | 0.23 | 0.15 | 0.31 | 0.37 | 0.36 | 0.45 |
EBIT | 16.24 | 13.33 | 5.38 | 2.98 | 4.36 | -5.1 |
EBIT Margin | 23.04% | 20.94% | 8.36% | 5.07% | 7.79% | -9.45% |
Effective Tax Rate | - | - | 0.08% | - | 3.79% | - |