Sinopower Semiconductor, Inc. (TPEX: 6435)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
94.50
-1.00 (-1.05%)
Nov 20, 2024, 1:30 PM CST

Sinopower Semiconductor Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,7182,6573,0053,1162,6012,152
Upgrade
Revenue Growth (YoY)
11.21%-11.58%-3.56%19.81%20.82%-14.35%
Upgrade
Cost of Revenue
2,1722,2132,1472,3262,1241,757
Upgrade
Gross Profit
545.99443.99857.57789.53476.44395.42
Upgrade
Selling, General & Admin
170.7152.47185.44162.09128.12121.87
Upgrade
Research & Development
148.97142.04163.91131.02100.7974.05
Upgrade
Operating Expenses
319.67294.51349.35293.11228.91195.92
Upgrade
Operating Income
226.33149.48508.22496.42247.52199.49
Upgrade
Interest Expense
-5.34-5.34-0.62-0.16-0.8-0.76
Upgrade
Interest & Investment Income
17.3916.449.295.395.517.28
Upgrade
Currency Exchange Gain (Loss)
15.415.452.0130.4411.3718.14
Upgrade
Other Non Operating Income (Expenses)
-1.37-1.261.111.741.13
Upgrade
EBT Excluding Unusual Items
252.41175.98570.16533.2265.34225.29
Upgrade
Pretax Income
252.41175.98570.16533.2265.34225.29
Upgrade
Income Tax Expense
53.9926.7114.0395.9831.8422.99
Upgrade
Net Income
198.42149.28456.13437.22233.5202.3
Upgrade
Net Income to Common
198.42149.28456.13437.22233.5202.3
Upgrade
Net Income Growth
41.19%-67.27%4.32%87.25%15.42%-37.24%
Upgrade
Shares Outstanding (Basic)
373737373736
Upgrade
Shares Outstanding (Diluted)
383738373737
Upgrade
Shares Change (YoY)
-0.44%-1.02%0.97%1.09%1.52%-1.36%
Upgrade
EPS (Basic)
5.354.0312.4011.906.385.60
Upgrade
EPS (Diluted)
5.293.9912.0611.666.305.54
Upgrade
EPS Growth
42.18%-66.92%3.40%85.14%13.79%-36.43%
Upgrade
Free Cash Flow
328.2154.9-285.8371.15381.62-36.49
Upgrade
Free Cash Flow Per Share
8.754.14-7.559.9010.29-1.00
Upgrade
Dividend Per Share
2.8002.8002.7276.5454.5453.909
Upgrade
Dividend Growth
2.67%2.67%-58.33%44.00%16.28%-39.18%
Upgrade
Gross Margin
20.09%16.71%28.54%25.34%18.32%18.37%
Upgrade
Operating Margin
8.33%5.63%16.91%15.93%9.52%9.27%
Upgrade
Profit Margin
7.30%5.62%15.18%14.03%8.98%9.40%
Upgrade
Free Cash Flow Margin
12.08%5.83%-9.51%11.91%14.67%-1.70%
Upgrade
EBITDA
257.17179.59534.03517.76263.26212.1
Upgrade
EBITDA Margin
9.46%6.76%17.77%16.62%10.12%9.85%
Upgrade
D&A For EBITDA
30.8530.125.8121.3415.7412.61
Upgrade
EBIT
226.33149.48508.22496.42247.52199.49
Upgrade
EBIT Margin
8.33%5.63%16.91%15.93%9.52%9.27%
Upgrade
Effective Tax Rate
21.39%15.17%20.00%18.00%12.00%10.21%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.