Sinopower Semiconductor, Inc. (TPEX: 6435)
Taiwan
· Delayed Price · Currency is TWD 93.30
0.00 (0.00%)
Dec 19, 2024, 1:30 PM CST
Sinopower Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,718 | 2,657 | 3,005 | 3,116 | 2,601 | 2,152 | Upgrade
|
| Revenue Growth (YoY) | 11.21% | -11.58% | -3.56% | 19.81% | 20.82% | -14.35% | Upgrade
|
| Cost of Revenue | 2,172 | 2,213 | 2,147 | 2,326 | 2,124 | 1,757 | Upgrade
|
| Gross Profit | 545.99 | 443.99 | 857.57 | 789.53 | 476.44 | 395.42 | Upgrade
|
| Selling, General & Admin | 170.7 | 152.47 | 185.44 | 162.09 | 128.12 | 121.87 | Upgrade
|
| Research & Development | 148.97 | 142.04 | 163.91 | 131.02 | 100.79 | 74.05 | Upgrade
|
| Operating Expenses | 319.67 | 294.51 | 349.35 | 293.11 | 228.91 | 195.92 | Upgrade
|
| Operating Income | 226.33 | 149.48 | 508.22 | 496.42 | 247.52 | 199.49 | Upgrade
|
| Interest Expense | -5.34 | -5.34 | -0.62 | -0.16 | -0.8 | -0.76 | Upgrade
|
| Interest & Investment Income | 17.39 | 16.44 | 9.29 | 5.39 | 5.51 | 7.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.05 | 15.4 | 52.01 | 30.44 | 11.37 | 18.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.02 | - | 1.26 | 1.11 | 1.74 | 1.13 | Upgrade
|
| EBT Excluding Unusual Items | 252.41 | 175.98 | 570.16 | 533.2 | 265.34 | 225.29 | Upgrade
|
| Pretax Income | 252.41 | 175.98 | 570.16 | 533.2 | 265.34 | 225.29 | Upgrade
|
| Income Tax Expense | 53.99 | 26.7 | 114.03 | 95.98 | 31.84 | 22.99 | Upgrade
|
| Net Income | 198.42 | 149.28 | 456.13 | 437.22 | 233.5 | 202.3 | Upgrade
|
| Net Income to Common | 198.42 | 149.28 | 456.13 | 437.22 | 233.5 | 202.3 | Upgrade
|
| Net Income Growth | 41.19% | -67.27% | 4.32% | 87.25% | 15.42% | -37.24% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 37 | 38 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -0.02% | -1.02% | 0.97% | 1.09% | 1.52% | -1.36% | Upgrade
|
| EPS (Basic) | 5.35 | 4.03 | 12.40 | 11.90 | 6.38 | 5.60 | Upgrade
|
| EPS (Diluted) | 5.29 | 3.99 | 12.06 | 11.66 | 6.30 | 5.54 | Upgrade
|
| EPS Growth | 41.45% | -66.92% | 3.40% | 85.14% | 13.79% | -36.43% | Upgrade
|
| Free Cash Flow | 328.2 | 154.9 | -285.8 | 371.15 | 381.62 | -36.49 | Upgrade
|
| Free Cash Flow Per Share | 8.74 | 4.14 | -7.55 | 9.90 | 10.29 | -1.00 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 2.727 | 6.545 | 4.545 | 3.909 | Upgrade
|
| Dividend Growth | 2.67% | 2.67% | -58.33% | 44.00% | 16.28% | -39.18% | Upgrade
|
| Gross Margin | 20.09% | 16.71% | 28.54% | 25.34% | 18.32% | 18.37% | Upgrade
|
| Operating Margin | 8.33% | 5.63% | 16.91% | 15.93% | 9.52% | 9.27% | Upgrade
|
| Profit Margin | 7.30% | 5.62% | 15.18% | 14.03% | 8.98% | 9.40% | Upgrade
|
| Free Cash Flow Margin | 12.08% | 5.83% | -9.51% | 11.91% | 14.67% | -1.70% | Upgrade
|
| EBITDA | 257.67 | 179.59 | 534.03 | 517.76 | 263.26 | 212.1 | Upgrade
|
| EBITDA Margin | 9.48% | 6.76% | 17.77% | 16.62% | 10.12% | 9.85% | Upgrade
|
| D&A For EBITDA | 31.34 | 30.1 | 25.81 | 21.34 | 15.74 | 12.61 | Upgrade
|
| EBIT | 226.33 | 149.48 | 508.22 | 496.42 | 247.52 | 199.49 | Upgrade
|
| EBIT Margin | 8.33% | 5.63% | 16.91% | 15.93% | 9.52% | 9.27% | Upgrade
|
| Effective Tax Rate | 21.39% | 15.17% | 20.00% | 18.00% | 12.00% | 10.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.