Sinopower Semiconductor, Inc. (TPEX:6435)
248.00
-3.50 (-1.39%)
Sep 8, 2026, 12:44 PM CST
Sinopower Semiconductor Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 593.96 | 207.35 | 243.19 | 270.36 | 207.92 | 703.35 |
Short-Term Investments | 255 | 300 | - | - | - | - |
Cash & Short-Term Investments | 848.96 | 507.35 | 243.19 | 270.36 | 207.92 | 703.35 |
Cash Growth | 77.31% | 108.63% | -10.05% | 30.03% | -70.44% | 145.68% |
Accounts Receivable | 595.11 | 577.76 | 485.72 | 443.27 | 292.35 | 560.81 |
Other Receivables | 0.71 | 0.82 | 0.55 | 0.95 | 0.67 | 0.46 |
Receivables | 595.81 | 578.58 | 486.27 | 444.22 | 293.02 | 561.27 |
Inventory | 625.7 | 606.36 | 656.34 | 733.02 | 988.35 | 503.59 |
Prepaid Expenses | 118.04 | 109.6 | 105.66 | 121.68 | 68.69 | 32.96 |
Total Current Assets | 2,189 | 1,802 | 1,491 | 1,569 | 1,558 | 1,801 |
Property, Plant & Equipment | 267.42 | 257.24 | 234.82 | 232.2 | 223.12 | 225.05 |
Long-Term Investments | 505.59 | 313.3 | 147.42 | 190.95 | 99.14 | 240.09 |
Other Intangible Assets | 0.54 | 0.75 | 2.85 | 4.58 | 6.6 | 0.98 |
Long-Term Deferred Tax Assets | 18.24 | 19.45 | 18.01 | 19.4 | 19.77 | 12.31 |
Other Long-Term Assets | 280.63 | 365.36 | 476.4 | 613.1 | 594.88 | 185.66 |
Total Assets | 3,261 | 2,758 | 2,371 | 2,630 | 2,501 | 2,465 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 488.71 | 446.2 | 350.46 | 270.95 | 238.77 | 467.97 |
Accrued Expenses | 71.33 | 103.05 | 69.87 | 65.47 | 134.27 | 116.66 |
Short-Term Debt | - | - | - | 202 | 125 | - |
Current Portion of Leases | 6.98 | 2.61 | 4.9 | 4.81 | 2.12 | 5.82 |
Current Income Taxes Payable | 93.48 | 75.74 | 62.52 | 56.81 | 92.13 | 96.69 |
Other Current Liabilities | 329.43 | 51.66 | 60.24 | 30.74 | 30.72 | 36.91 |
Total Current Liabilities | 989.92 | 679.27 | 548 | 630.77 | 623.01 | 724.05 |
Long-Term Debt | - | - | - | 118 | - | - |
Long-Term Leases | 14.35 | - | 2.07 | 6.97 | - | 2.12 |
Long-Term Deferred Tax Liabilities | 1.91 | 3.66 | 1.96 | 1.95 | 0.79 | 1.46 |
Other Long-Term Liabilities | 13.05 | 21.4 | 29.75 | 178.75 | 359.8 | 294.19 |
Total Liabilities | 1,019 | 704.33 | 581.78 | 936.45 | 983.6 | 1,022 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 374.61 | 374.61 | 374.76 | 373.26 | 334.33 | 334.33 |
Additional Paid-In Capital | 169.55 | 169.55 | 170.91 | 156.88 | 105.16 | 105.16 |
Retained Earnings | 1,361 | 1,367 | 1,174 | 1,052 | 1,037 | 821.43 |
Comprehensive Income & Other | 336.55 | 142.42 | 69.7 | 110.52 | 41.56 | 182.52 |
Shareholders' Equity | 2,242 | 2,054 | 1,789 | 1,693 | 1,518 | 1,443 |
Total Liabilities & Equity | 3,261 | 2,758 | 2,371 | 2,630 | 2,501 | 2,465 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 21.32 | 2.61 | 6.97 | 331.78 | 127.12 | 7.94 |
Net Cash (Debt) | 827.63 | 504.74 | 236.22 | -61.42 | 80.8 | 695.41 |
Net Cash Growth | 75.09% | 113.68% | - | - | -88.38% | 155.14% |
Net Cash Per Share | 21.73 | 13.24 | 6.25 | -1.64 | 2.14 | 18.56 |
Filing Date Shares Outstanding | 37.46 | 37.46 | 37.48 | 37.33 | 36.78 | 36.78 |
Total Common Shares Outstanding | 37.46 | 37.46 | 37.48 | 37.33 | 36.78 | 36.78 |
Working Capital | 1,199 | 1,123 | 943.46 | 938.52 | 934.97 | 1,077 |
Book Value Per Share | 59.84 | 54.82 | 47.74 | 45.36 | 41.27 | 39.25 |
Tangible Book Value | 2,241 | 2,053 | 1,786 | 1,688 | 1,511 | 1,442 |
Tangible Book Value Per Share | 59.83 | 54.80 | 47.67 | 45.24 | 41.09 | 39.22 |
Land | 113.12 | 113.12 | 113.12 | 113.12 | 113.12 | 113.12 |
Buildings | 61.12 | 61.12 | 61.12 | 61.12 | 61.12 | 61.12 |
Machinery | 73.75 | 73.31 | 68.94 | 65.64 | 57.3 | 55.01 |
Construction In Progress | - | - | - | - | 3.47 | 4 |
Leasehold Improvements | 29.84 | 27.42 | 6.11 | 6.11 | 6.11 | 5.45 |