Sinopower Semiconductor, Inc. (TPEX:6435)
Taiwan · Delayed Price · Currency is TWD 130.50
+1.50 (1.16%)
At close: Feb 11, 2026
Sinopower Semiconductor Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 285.68 | 225.91 | 149.28 | 456.13 | 437.22 | 233.5 |
Depreciation & Amortization | 43.32 | 37.48 | 35.65 | 31.61 | 27.18 | 24.36 |
Loss (Gain) From Sale of Assets | -0.08 | - | - | - | - | - |
Stock-Based Compensation | 16.69 | 18.24 | 1.52 | - | - | - |
Other Operating Activities | 12.39 | 7.1 | -33.79 | -12.68 | 62.23 | 15.2 |
Change in Accounts Receivable | -70.99 | -42.5 | -150.88 | 268.44 | -100.36 | -34.08 |
Change in Inventory | 161.02 | 76.68 | 255.33 | -484.77 | -149.91 | 303.93 |
Change in Accounts Payable | 146.33 | 79.52 | 32.17 | -229.2 | 157.72 | -26.53 |
Change in Other Net Operating Assets | 105.98 | 138.46 | -107.68 | -285.35 | -30.63 | 27.82 |
Operating Cash Flow | 700.34 | 540.89 | 181.61 | -255.81 | 403.45 | 544.19 |
Operating Cash Flow Growth | 98.48% | 197.83% | - | - | -25.86% | 523158.65% |
Capital Expenditures | -66.58 | -31.75 | -26.71 | -29.99 | -32.3 | -162.57 |
Sale of Property, Plant & Equipment | 0.08 | - | - | - | - | - |
Sale (Purchase) of Intangibles | -1.06 | -0.7 | -0.34 | -6.84 | -0.93 | -0.04 |
Investment in Securities | -334.89 | - | - | - | - | - |
Other Investing Activities | 51.4 | 42.72 | -1.28 | -146.86 | -65.59 | 2.44 |
Investing Cash Flow | -351.05 | 10.26 | -28.33 | -183.69 | -98.82 | -160.17 |
Short-Term Debt Issued | - | 303 | 1,328 | 125 | - | - |
Long-Term Debt Issued | - | 62 | 118 | - | - | - |
Total Debt Issued | - | 365 | 1,446 | 125 | - | - |
Short-Term Debt Repaid | - | -505 | -1,251 | - | - | -120 |
Long-Term Debt Repaid | - | -184.81 | -4.5 | -5.82 | -5.79 | -8.66 |
Total Debt Repaid | -140.91 | -689.81 | -1,255 | -5.82 | -5.79 | -128.66 |
Net Debt Issued (Repaid) | -140.91 | -324.81 | 190.51 | 119.18 | -5.79 | -128.66 |
Common Dividends Paid | -161.15 | -104.51 | -100.3 | -240.72 | -166.57 | -142.17 |
Other Financing Activities | -4.18 | -149 | -181.05 | 65.61 | 284.79 | - |
Financing Cash Flow | -306.23 | -578.33 | -90.84 | -55.93 | 112.44 | -270.83 |
Net Cash Flow | 43.06 | -27.17 | 62.44 | -495.43 | 417.06 | 113.19 |
Free Cash Flow | 633.76 | 509.13 | 154.9 | -285.8 | 371.15 | 381.62 |
Free Cash Flow Growth | 93.10% | 228.69% | - | - | -2.74% | - |
Free Cash Flow Margin | 19.70% | 18.75% | 5.83% | -9.51% | 11.91% | 14.67% |
Free Cash Flow Per Share | 16.68 | 13.48 | 4.14 | -7.55 | 9.90 | 10.29 |
Cash Interest Paid | 0.43 | 3.79 | 5.34 | 0.62 | 0.16 | 0.8 |
Cash Income Tax Paid | 51.99 | 49.38 | 60.49 | 126.71 | 33.74 | 16.64 |
Levered Free Cash Flow | 444.78 | 334.78 | 79.41 | -162.54 | 336.53 | 289.53 |
Unlevered Free Cash Flow | 445.05 | 337.15 | 82.75 | -162.15 | 336.63 | 290.03 |
Change in Working Capital | 342.34 | 252.16 | 28.95 | -730.87 | -123.18 | 271.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.