Ibase Gaming Inc. (TPEX:6441)
Taiwan · Delayed Price · Currency is TWD 21.15
-0.25 (-1.17%)
At close: Feb 11, 2026
Ibase Gaming Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 284.71 | 532.45 | 587.61 | 468.65 | 1,431 | 1,226 |
Other Revenue | 7.84 | 7.84 | 95.19 | 112.66 | 95.39 | 20.32 |
| 292.55 | 540.29 | 682.8 | 581.31 | 1,526 | 1,246 | |
Revenue Growth (YoY) | -52.19% | -20.87% | 17.46% | -61.91% | 22.48% | 96.36% |
Cost of Revenue | 281.34 | 427.63 | 574.39 | 480.36 | 1,424 | 1,108 |
Gross Profit | 11.21 | 112.66 | 108.41 | 100.96 | 102.8 | 137.86 |
Selling, General & Admin | 152.3 | 150.74 | 135.21 | 127.96 | 184.33 | 136.73 |
Research & Development | 38.09 | 50.86 | 56.84 | 38.24 | 46.87 | 59.84 |
Operating Expenses | 255.68 | 269.28 | 196.48 | 167.34 | 258.71 | 199.81 |
Operating Income | -244.47 | -156.62 | -88.07 | -66.39 | -155.91 | -61.95 |
Interest Expense | -9.24 | -7.91 | -8.63 | -22.7 | -17.94 | -9.87 |
Interest & Investment Income | 8.97 | 10.56 | 10.83 | 5.77 | 0.63 | 1.48 |
Earnings From Equity Investments | -1.98 | -1.41 | -0.15 | - | - | - |
Currency Exchange Gain (Loss) | -4.41 | 14.06 | 2.59 | 77.7 | -4.85 | -3.83 |
Other Non Operating Income (Expenses) | -23.77 | -8.07 | 1.1 | 10.39 | -10.32 | 20.25 |
EBT Excluding Unusual Items | -274.91 | -149.38 | -82.32 | 4.77 | -188.39 | -53.91 |
Gain (Loss) on Sale of Investments | -1.65 | -9.13 | 2.94 | - | - | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 2.41 | -0 | 62.87 | - |
Other Unusual Items | 0.01 | - | - | 0.02 | -0.22 | - |
Pretax Income | -276.41 | -158.37 | -76.98 | 4.79 | -125.74 | -53.91 |
Income Tax Expense | -2.86 | -16.82 | -8.53 | 5.83 | 9.19 | -10.9 |
Earnings From Continuing Operations | -273.55 | -141.55 | -68.45 | -1.04 | -134.93 | -43.01 |
Minority Interest in Earnings | 3.36 | - | -1.53 | 1.89 | 12.43 | 0.43 |
Net Income | -270.19 | -141.55 | -69.98 | 0.85 | -122.49 | -42.58 |
Net Income to Common | -270.19 | -141.55 | -69.98 | 0.85 | -122.49 | -42.58 |
Shares Outstanding (Basic) | 53 | 53 | 49 | 43 | 42 | 38 |
Shares Outstanding (Diluted) | 53 | 53 | 49 | 43 | 42 | 38 |
Shares Change (YoY) | -0.02% | 7.81% | 14.24% | 1.94% | 12.61% | 5.45% |
EPS (Basic) | -5.07 | -2.65 | -1.42 | 0.02 | -2.88 | -1.13 |
EPS (Diluted) | -5.07 | -2.65 | -1.42 | 0.02 | -2.88 | -1.13 |
Free Cash Flow | -116.72 | -69.19 | -132.85 | -528.23 | -55.76 | -402.24 |
Free Cash Flow Per Share | -2.19 | -1.30 | -2.69 | -12.20 | -1.31 | -10.67 |
Gross Margin | 3.83% | 20.85% | 15.88% | 17.37% | 6.73% | 11.06% |
Operating Margin | -83.57% | -28.99% | -12.90% | -11.42% | -10.21% | -4.97% |
Profit Margin | -92.36% | -26.20% | -10.25% | 0.15% | -8.03% | -3.42% |
Free Cash Flow Margin | -39.90% | -12.80% | -19.46% | -90.87% | -3.65% | -32.28% |
EBITDA | -199.16 | -96.65 | -42.26 | -34.17 | -125.43 | -38.72 |
EBITDA Margin | -68.08% | -17.89% | -6.19% | -5.88% | -8.22% | -3.11% |
D&A For EBITDA | 45.31 | 59.97 | 45.82 | 32.21 | 30.47 | 23.23 |
EBIT | -244.47 | -156.62 | -88.07 | -66.39 | -155.91 | -61.95 |
EBIT Margin | -83.57% | -28.99% | -12.90% | -11.42% | -10.21% | -4.97% |
Effective Tax Rate | - | - | - | 121.73% | - | - |
Revenue as Reported | 540.29 | 540.29 | 682.8 | 581.31 | 1,526 | 1,246 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.