iBase Solution CO., LTD (TPEX:6441)

Taiwan · Delayed Price · Currency is TWD

19.00

-0.20 (-1.04%)

Jul 30, 2026, 1:30 PM CST

iBase Solution CO., LTD Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	182.18	235.26	540.29	682.8	581.31	1,526
Revenue Growth	-64.82%	-56.46%	-20.87%	17.46%	-61.91%	22.48%
Gross Profit	-63.92	-25.7	112.66	108.41	100.96	102.8
Operating Income	-298.52	-270.06	-156.62	-88.07	-66.39	-155.91
Net Income	-312.93	-274.95	-141.55	-69.98	0.85	-122.49
Earnings Per Share	-5.87	-5.16	-2.65	-1.42	0.02	-2.88
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Adjustment and Elimination	-5.48	-5.58	-3.44
Operating Department	182.04	235.13	540.29
Renewable Energy Department	5.62	5.72	3.44
Total	182.18	235.26	540.29

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	147.77	189.48	203.87	149.13	173.03	1,029
Total Debt	548.83	526.26	462.8	355	652.49	1,229
Net Cash (Debt)	-401.06	-336.78	-258.93	-205.87	-479.47	-199.59
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-7.52	-6.32	-4.86	-4.16	-11.08	-4.70

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-142.75	-78.54	-32.64	-81.1	-102.96	-23.53
Capital Expenditures	-3.67	-3.76	-36.04	-51.75	-425.28	-32.23
Free Cash Flow	-146.42	-82.3	-68.68	-132.85	-528.23	-55.76
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	-35.09%	-10.93%	20.85%	15.88%	17.37%	6.73%
Operating Margin	-163.86%	-114.79%	-28.99%	-12.90%	-11.42%	-10.21%
Pretax Margin	-175.00%	-120.17%	-29.31%	-11.27%	0.82%	-8.24%
Profit Margin	-171.77%	-116.87%	-26.20%	-10.25%	0.15%	-8.03%
FCF Margin	-80.37%	-34.98%	-12.71%	-19.46%	-90.87%	-3.65%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	2616.41	-
Forward PE	-	22.75	22.75	22.75	22.75	22.75
PS Ratio	5.56	5.16	3.52	4.22	3.83	1.59