ATrack Technology Inc. (TPEX:6465)
Taiwan · Delayed Price · Currency is TWD 31.30
-2.00 (-6.01%)
Nov 6, 2026, 1:30 PM CST
ATrack Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 394.53 | 263.25 | 160.91 | 241.6 | 190.76 | 208.91 | |
Revenue Growth | 135.76% | 63.60% | -33.40% | 26.65% | -8.69% | -13.28% |
Cost of Revenue | 71.95 | 104.6 | 122.31 | 170.07 | 143.04 | 136.14 |
Gross Profit | 322.58 | 158.65 | 38.6 | 71.54 | 47.72 | 72.77 |
Selling, General & Admin | 92.12 | 69.87 | 78.74 | 83.26 | 83.49 | 71.68 |
Research & Development | 57.55 | 49.69 | 47.09 | 48.36 | 42.57 | 49.46 |
Operating Expenses | 149.45 | 120.26 | 126 | 131.96 | 126.07 | 119.72 |
Operating Income | 173.13 | 38.39 | -87.4 | -60.42 | -78.35 | -46.95 |
Interest Expense | -1.11 | -0.68 | -1.03 | -6.05 | -4.84 | -5.31 |
Interest & Investment Income | 2.72 | 2.1 | 4.33 | 1.01 | 0.48 | 0.33 |
Currency Exchange Gain (Loss) | -6.2 | -6.2 | 5.17 | -0.01 | 3.29 | 0.46 |
Other Non Operating Income (Expenses) | 51.48 | 6 | 4.34 | 6.84 | -5.37 | -1.62 |
EBT Excluding Unusual Items | 220.03 | 39.61 | -74.61 | -58.63 | -84.79 | -53.09 |
Gain (Loss) on Sale of Investments | 8.75 | 8.75 | 4.23 | 1.3 | -8.55 | 5.17 |
Other Unusual Items | 0.01 | 0.01 | 0.03 | 0.01 | - | 0.01 |
Pretax Income | 228.79 | 48.37 | -70.34 | -57.32 | -93.34 | -47.92 |
Income Tax Expense | 10.16 | 7.94 | -4.68 | -4.43 | -2.48 | 0.02 |
Net Income | 218.63 | 40.43 | -65.66 | -52.89 | -90.86 | -47.94 |
Net Income to Common | 218.63 | 40.43 | -65.66 | -52.89 | -90.86 | -47.94 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 50 | 47 | 45 | 29 | 29 | 25 |
Shares Outstanding (Diluted) | 50 | 47 | 45 | 29 | 29 | 25 |
Shares Change | 5.15% | 4.46% | 55.89% | - | 13.86% | 15.48% |
EPS (Basic) | 4.42 | 0.86 | -1.46 | -1.83 | -3.14 | -1.89 |
EPS (Diluted) | 4.40 | 0.86 | -1.46 | -1.83 | -3.14 | -1.89 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 155.78 | 28.13 | -16.76 | 8.53 | -154.59 | -69.92 |
Free Cash Flow Per Share | 3.13 | 0.60 | -0.37 | 0.29 | -5.34 | -2.75 |
Dividend Per Share | 0.200 | 0.200 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 81.76% | 60.27% | 23.99% | 29.61% | 25.02% | 34.83% |
Operating Margin | 43.88% | 14.59% | -54.32% | -25.01% | -41.07% | -22.48% |
Profit Margin | 55.42% | 15.36% | -40.81% | -21.89% | -47.63% | -22.95% |
Free Cash Flow Margin | 39.49% | 10.69% | -10.42% | 3.53% | -81.04% | -33.47% |
EBITDA | 185.75 | 47.12 | -77.04 | -48.89 | -69.06 | -32.81 |
EBITDA Margin | 47.08% | 17.90% | -47.88% | -20.24% | -36.20% | -15.70% |
D&A For EBITDA | 12.62 | 8.73 | 10.37 | 11.53 | 9.29 | 14.15 |
EBIT | 173.13 | 38.39 | -87.4 | -60.42 | -78.35 | -46.95 |
EBIT Margin | 43.88% | 14.59% | -54.32% | -25.01% | -41.07% | -22.47% |
Effective Tax Rate | 4.44% | 16.42% | - | - | - | - |