Ttbio Corp. (TPEX:6493)
Taiwan
· Delayed Price · Currency is TWD 17.85
+0.35 (2.00%)
Jun 9, 2025, 12:18 PM CST
Ttbio Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2.59 | 6.68 | 39.8 | 11.53 | 45.88 | Upgrade
|
| Depreciation & Amortization | 36.39 | 38.75 | 36.45 | 34.91 | 35.53 | Upgrade
|
| Other Amortization | 2.47 | 2.96 | 2.95 | 2.37 | 1.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | - | -0.3 | -0.07 | -0.76 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -44.73 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | -0.55 | Upgrade
|
| Other Operating Activities | -0.56 | -0.14 | 8.56 | -1.83 | -4.75 | Upgrade
|
| Change in Accounts Receivable | -10.13 | -10.15 | 4.06 | -11.87 | -4.22 | Upgrade
|
| Change in Inventory | -16.3 | -24.32 | -23.09 | -29.56 | -19.54 | Upgrade
|
| Change in Accounts Payable | 8.64 | -2.71 | -16.06 | 27.73 | -1.15 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -0.19 | Upgrade
|
| Change in Other Net Operating Assets | 2.3 | -7.08 | -2.26 | 13.91 | -10.51 | Upgrade
|
| Operating Cash Flow | 25.35 | 4 | 50.11 | 47.13 | -3.19 | Upgrade
|
| Operating Cash Flow Growth | 534.59% | -92.03% | 6.34% | - | - | Upgrade
|
| Capital Expenditures | -6.88 | -41.85 | -36.6 | -14.76 | -9.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.06 | 0.23 | 0.3 | 1.1 | 0.95 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.96 | -1.39 | -4.7 | -1.89 | -7.85 | Upgrade
|
| Investment in Securities | - | - | 0.38 | - | 64.21 | Upgrade
|
| Other Investing Activities | -2.12 | -5.33 | -3.05 | -0.75 | 11.47 | Upgrade
|
| Investing Cash Flow | -10.91 | -48.34 | -43.67 | -16.3 | 59 | Upgrade
|
| Short-Term Debt Issued | 30 | 10 | 49 | - | 5 | Upgrade
|
| Long-Term Debt Issued | 20 | 36.74 | 26.43 | 26.96 | 22 | Upgrade
|
| Total Debt Issued | 50 | 46.74 | 75.43 | 26.96 | 27 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -5 | - | Upgrade
|
| Long-Term Debt Repaid | -33.99 | -27.82 | -25.65 | -23.85 | -36.76 | Upgrade
|
| Total Debt Repaid | -33.99 | -27.82 | -25.65 | -28.85 | -36.76 | Upgrade
|
| Net Debt Issued (Repaid) | 16.01 | 18.92 | 49.78 | -1.89 | -9.76 | Upgrade
|
| Common Dividends Paid | -7.22 | -30.06 | -12.03 | - | -84.18 | Upgrade
|
| Other Financing Activities | - | 1.8 | -1.25 | -0.98 | 0.05 | Upgrade
|
| Financing Cash Flow | 8.8 | -9.34 | 36.51 | -2.87 | -93.88 | Upgrade
|
| Net Cash Flow | 23.24 | -53.69 | 42.95 | 27.96 | -38.07 | Upgrade
|
| Free Cash Flow | 18.47 | -37.86 | 13.51 | 32.37 | -12.97 | Upgrade
|
| Free Cash Flow Growth | - | - | -58.26% | - | - | Upgrade
|
| Free Cash Flow Margin | 5.92% | -11.90% | 3.23% | 10.59% | -7.25% | Upgrade
|
| Free Cash Flow Per Share | 0.77 | -1.57 | 0.56 | 1.34 | -0.54 | Upgrade
|
| Cash Interest Paid | 4.87 | 2.32 | 1.52 | 1.18 | 1.57 | Upgrade
|
| Cash Income Tax Paid | 1.44 | 1.51 | 0.01 | 4.41 | - | Upgrade
|
| Levered Free Cash Flow | 0.58 | -47.51 | -18.16 | 28.21 | -24.54 | Upgrade
|
| Unlevered Free Cash Flow | 3.67 | -46.07 | -17.17 | 28.95 | -23.56 | Upgrade
|
| Change in Net Working Capital | 24.92 | 44.01 | 39.26 | -0.66 | 34.68 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.