Shuang-Bang Industrial Corp. (TPEX:6506)

Shuang-Bang Industrial Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,935	1,908	1,581	2,187	2,013	1,605
Revenue Growth (YoY)	10.88%	20.70%	-27.71%	8.60%	25.44%	-22.57%
Cost of Revenue	1,666	1,647	1,457	1,879	1,736	1,374
Gross Profit	268.49	260.6	123.16	307.35	277.22	230.99
Selling, General & Admin	153.15	160.75	136.74	201.28	158.83	137.86
Research & Development	35.22	36.36	37.95	27.4	31.06	37.03
Operating Expenses	181.42	191.68	180.48	226.35	192.66	173.36
Operating Income	87.07	68.92	-57.32	81	84.56	57.64
Interest Expense	-16.06	-15.77	-11.26	-7.43	-9.29	-10.47
Interest & Investment Income	1.1	1.54	1.51	0.38	0.3	0.08
Currency Exchange Gain (Loss)	-14.9	10.92	1.26	17.51	0.39	-5.03
Other Non Operating Income (Expenses)	11.85	17.01	24.73	8.26	15.71	20.63
EBT Excluding Unusual Items	69.06	82.62	-41.08	99.72	91.68	62.85
Gain (Loss) on Sale of Investments	-11.98	-11.98	-0.72	-18.08	6.05	-9.23
Gain (Loss) on Sale of Assets	1.34	3	4.43	190.05	-10.55	-1.75
Asset Writedown	0.05	0.05	2.6	0.48	0.69	-3.77
Legal Settlements	-3.12	-3.12	-	-	-	-
Other Unusual Items	0.07	0.07	-0.02	-	3.14	16.54
Pretax Income	55.41	70.63	-34.79	272.17	91.01	64.65
Income Tax Expense	19.62	21.44	-15.44	15.43	15.05	5.94
Earnings From Continuing Operations	35.79	49.18	-19.35	256.74	75.96	58.7
Minority Interest in Earnings	8.63	12.24	19.99	7	-7.3	-0.3
Net Income	44.42	61.43	0.64	263.74	68.65	58.41
Net Income to Common	44.42	61.43	0.64	263.74	68.65	58.41
Net Income Growth	-22.51%	9558.33%	-99.76%	284.17%	17.54%	-49.14%
Shares Outstanding (Basic)	82	82	82	82	82	82
Shares Outstanding (Diluted)	83	83	82	83	83	83
Shares Change (YoY)	0.21%	0.42%	-1.25%	0.90%	-0.04%	-0.33%
EPS (Basic)	0.54	0.75	0.01	3.20	0.83	0.71
EPS (Diluted)	0.53	0.74	0.01	3.16	0.83	0.71
EPS Growth	-23.86%	9483.01%	-99.76%	280.72%	17.04%	-48.61%
Free Cash Flow	57.66	23.05	-164.8	-77.45	-19.65	186.14
Free Cash Flow Per Share	0.70	0.28	-2.00	-0.93	-0.24	2.25
Dividend Per Share	0.800	0.800	0.400	1.200	2.000	0.800
Dividend Growth	100.00%	100.00%	-66.67%	-40.00%	150.00%	-27.27%
Gross Margin	13.88%	13.66%	7.79%	14.06%	13.77%	14.39%
Operating Margin	4.50%	3.61%	-3.63%	3.70%	4.20%	3.59%
Profit Margin	2.30%	3.22%	0.04%	12.06%	3.41%	3.64%
Free Cash Flow Margin	2.98%	1.21%	-10.43%	-3.54%	-0.98%	11.60%
EBITDA	182.09	166.07	30.75	161.18	171.94	150.42
EBITDA Margin	9.41%	8.71%	1.94%	7.37%	8.54%	9.37%
D&A For EBITDA	95.02	97.16	88.06	80.18	87.38	92.79
EBIT	87.07	68.92	-57.32	81	84.56	57.64
EBIT Margin	4.50%	3.61%	-3.63%	3.70%	4.20%	3.59%
Effective Tax Rate	35.41%	30.36%	-	5.67%	16.54%	9.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.