GoMax Electronics Co., Ltd. (TPEX:6512)

GoMax Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	180.4	196.34	239.51	333.97	199.79
Revenue Growth (YoY)	-8.12%	-18.02%	-28.28%	67.16%	-14.05%
Cost of Revenue	132.83	154.5	194.39	260.21	166.21
Gross Profit	47.57	41.85	45.13	73.76	33.58
Selling, General & Admin	28.62	31.66	32.35	31.28	27.63
Research & Development	46.54	43.22	44.47	42.01	41.57
Operating Expenses	75.16	74.88	76.82	73.29	69.2
Operating Income	-27.59	-33.03	-31.7	0.47	-35.62
Interest Expense	-0.02	-0.02	-0.01	-0.04	-0.02
Interest & Investment Income	2.5	2.57	2.31	1.02	0.38
Currency Exchange Gain (Loss)	-	2.81	1.31	18.05	-5.19
Other Non Operating Income (Expenses)	5.45	3.87	3.57	4.21	2.79
EBT Excluding Unusual Items	-19.67	-23.81	-24.53	23.71	-37.66
Pretax Income	-19.67	-23.81	-24.53	23.71	-37.66
Income Tax Expense	0.07	-	-	1.22	-
Net Income	-19.74	-23.81	-24.53	22.5	-37.66
Net Income to Common	-19.74	-23.81	-24.53	22.5	-37.66
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25
Shares Change (YoY)	1.00%	0.20%	-0.40%	0.40%	-
EPS (Basic)	-0.78	-0.95	-0.98	0.90	-1.51
EPS (Diluted)	-0.78	-0.95	-0.98	0.90	-1.51
Free Cash Flow	5.33	1.06	10.87	7.57	-62.84
Free Cash Flow Per Share	0.21	0.04	0.43	0.30	-2.51
Dividend Per Share	-	-	-	0.113	-
Gross Margin	26.37%	21.31%	18.84%	22.09%	16.81%
Operating Margin	-15.29%	-16.82%	-13.23%	0.14%	-17.83%
Profit Margin	-10.94%	-12.13%	-10.24%	6.74%	-18.85%
Free Cash Flow Margin	2.95%	0.54%	4.54%	2.27%	-31.45%
EBITDA	-23.62	-31.2	-29.59	2.6	-33.08
EBITDA Margin	-13.10%	-15.89%	-12.35%	0.78%	-16.55%
D&A For EBITDA	3.97	1.84	2.11	2.12	2.55
EBIT	-27.59	-33.03	-31.7	0.47	-35.62
EBIT Margin	-15.29%	-16.82%	-13.23%	0.14%	-17.83%
Effective Tax Rate	-	-	-	5.12%	-
Revenue as Reported	180.4	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.