Kingwaytek Technology Co., Ltd. (TPEX:6516)
Taiwan · Delayed Price · Currency is TWD 56.00
+0.40 (0.72%)
Jul 30, 2026, 1:30 PM CST
Kingwaytek Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 593.47 | 546.97 | 444.19 | 505.48 | 481.11 | 343.62 | |
Revenue Growth | 21.83% | 23.14% | -12.13% | 5.07% | 40.01% | 25.04% |
Cost of Revenue | 275.57 | 248.51 | 192.53 | 263.26 | 232.59 | 149.95 |
Gross Profit | 317.9 | 298.46 | 251.65 | 242.22 | 248.52 | 193.67 |
Selling, General & Admin | 110 | 108.4 | 91.48 | 88.03 | 80.49 | 70.36 |
Research & Development | 126.68 | 125.37 | 115.6 | 101.62 | 81.78 | 91.35 |
Operating Expenses | 236.68 | 233.77 | 207.08 | 189.65 | 162.27 | 161.71 |
Operating Income | 81.22 | 64.69 | 44.58 | 52.57 | 86.25 | 31.96 |
Interest Expense | -0.41 | -0.25 | -0.48 | -0.82 | -0.57 | -0.6 |
Interest & Investment Income | 19.79 | 20.5 | 20.45 | 16.51 | 8.32 | 5.55 |
Earnings From Equity Investments | 2.58 | -1.25 | -0.58 | - | - | - |
Currency Exchange Gain (Loss) | -2.6 | -2.87 | 9.24 | 1.35 | 4.18 | 0.83 |
Other Non Operating Income (Expenses) | 27.87 | 27.87 | 31.95 | 8.04 | 0.08 | 4.45 |
EBT Excluding Unusual Items | 128.45 | 108.69 | 105.15 | 77.66 | 98.28 | 42.19 |
Gain (Loss) on Sale of Investments | -0.04 | - | - | - | - | 23.27 |
Gain (Loss) on Sale of Assets | 0.01 | 0.04 | -0.65 | 1.11 | 0.09 | 0.15 |
Other Unusual Items | - | - | - | 0.01 | 0.24 | - |
Pretax Income | 128.43 | 108.73 | 104.5 | 78.77 | 98.6 | 65.62 |
Income Tax Expense | 26.82 | 23.68 | 22.34 | 17.82 | 19.68 | 19.58 |
Net Income | 101.6 | 85.05 | 82.16 | 60.95 | 78.93 | 46.04 |
Net Income to Common | 101.6 | 85.05 | 82.16 | 60.95 | 78.93 | 46.04 |
Net Income Growth | 18.42% | 3.52% | 34.80% | -22.78% | 71.43% | 751.17% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Change | -0.39% | -0.02% | 0.18% | -0.05% | 0.08% | 0.01% |
EPS (Basic) | 1.82 | 1.52 | 1.47 | 1.09 | 1.41 | 0.82 |
EPS (Diluted) | 1.81 | 1.51 | 1.46 | 1.09 | 1.41 | 0.82 |
EPS Growth | 19.08% | 3.43% | 34.12% | -22.74% | 72.22% | 747.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 62.45 | 16.81 | 77.34 | 130 | 83.16 | 63.38 |
Free Cash Flow Per Share | 1.11 | 0.30 | 1.38 | 2.32 | 1.48 | 1.13 |
Dividend Per Share | 1.340 | 1.340 | 1.190 | 0.873 | 1.025 | 0.661 |
Dividend Growth | 12.61% | 12.61% | 36.36% | -14.84% | 54.99% | 644.60% |
Gross Margin | 53.57% | 54.57% | 56.66% | 47.92% | 51.65% | 56.36% |
Operating Margin | 13.69% | 11.83% | 10.04% | 10.40% | 17.93% | 9.30% |
Profit Margin | 17.12% | 15.55% | 18.50% | 12.06% | 16.41% | 13.40% |
Free Cash Flow Margin | 10.52% | 3.07% | 17.41% | 25.72% | 17.29% | 18.45% |
EBITDA | 103.46 | 87.39 | 67.86 | 76.3 | 105.52 | 47.92 |
EBITDA Margin | 17.43% | 15.98% | 15.28% | 15.10% | 21.93% | 13.94% |
D&A For EBITDA | 22.24 | 22.7 | 23.29 | 23.73 | 19.26 | 15.95 |
EBIT | 81.22 | 64.69 | 44.58 | 52.57 | 86.25 | 31.96 |
EBIT Margin | 13.69% | 11.83% | 10.04% | 10.40% | 17.93% | 9.30% |
Effective Tax Rate | 20.89% | 21.78% | 21.38% | 22.63% | 19.96% | 29.83% |