Brave C&H Supply Co.,Ltd. (TPEX:6538)
Taiwan · Delayed Price · Currency is TWD 191.50
-0.50 (-0.26%)
Aug 19, 2026, 1:30 PM CST
Brave C&H Supply Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,324 | 1,446 | 2,208 | 2,153 | 1,488 | 1,322 | |
Revenue Growth | -26.03% | -34.50% | 2.55% | 44.74% | 12.56% | -31.81% |
Cost of Revenue | 839.63 | 966.55 | 1,254 | 1,227 | 923.91 | 782.07 |
Gross Profit | 484.61 | 479.89 | 954.33 | 926.28 | 563.84 | 539.69 |
Selling, General & Admin | 236.53 | 227.2 | 315.31 | 296.45 | 140.41 | 217.75 |
Research & Development | 124.37 | 118.85 | 155.98 | 149.94 | 136.67 | 119.48 |
Amortization of Goodwill & Intangibles | - | - | - | - | 104.68 | - |
Operating Expenses | 433.28 | 418.43 | 487.81 | 462.83 | 381.72 | 337.08 |
Operating Income | 51.32 | 61.46 | 466.52 | 463.45 | 182.12 | 202.61 |
Interest Expense | -12.25 | -10.82 | -8.67 | -4.11 | -4.64 | -3.43 |
Interest & Investment Income | 7.57 | 7.79 | 5.23 | 9.47 | 6.64 | 7.36 |
Earnings From Equity Investments | - | - | -5 | - | - | - |
Currency Exchange Gain (Loss) | -10.28 | -10.28 | 12.92 | 1.27 | 31.19 | -2.47 |
Other Non Operating Income (Expenses) | 37.92 | 0.14 | 10.69 | 17.17 | 8.69 | 9.9 |
EBT Excluding Unusual Items | 74.29 | 48.3 | 481.68 | 487.25 | 224.02 | 213.97 |
Gain (Loss) on Sale of Investments | 0.54 | 0.54 | 0.66 | 0.11 | 0.04 | 0 |
Gain (Loss) on Sale of Assets | - | - | 0.48 | -25.24 | 0.99 | 0.7 |
Asset Writedown | 9.02 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -0.13 |
Pretax Income | 83.85 | 48.84 | 482.82 | 462.12 | 225.04 | 214.54 |
Income Tax Expense | 17.56 | 5.96 | 138.83 | 122.61 | 54.64 | 60.54 |
Net Income | 66.29 | 42.88 | 343.99 | 339.51 | 170.41 | 154 |
Net Income to Common | 66.29 | 42.88 | 343.99 | 339.51 | 170.41 | 154 |
Net Income Growth | -55.82% | -87.53% | 1.32% | 99.23% | 10.66% | -64.12% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 39 | 38 | 38 | 39 | 38 | 37 |
Shares Change | 0.32% | -0.61% | -0.27% | 2.04% | 0.88% | 0.05% |
EPS (Basic) | 1.79 | 1.15 | 9.23 | 9.11 | 4.57 | 4.13 |
EPS (Diluted) | 1.72 | 1.12 | 8.95 | 8.81 | 4.51 | 4.11 |
EPS Growth | -56.05% | -87.49% | 1.59% | 95.34% | 9.73% | -64.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 55 | 406.97 | 240.72 | 56.81 | -426.32 | 516.17 |
Free Cash Flow Per Share | 1.43 | 10.65 | 6.26 | 1.47 | -11.28 | 13.78 |
Dividend Per Share | 1.500 | 1.500 | 7.000 | 7.000 | 3.300 | 2.500 |
Dividend Growth | -78.57% | -78.57% | 0% | 112.12% | 32.00% | -64.29% |
Gross Margin | 36.59% | 33.18% | 43.22% | 43.02% | 37.90% | 40.83% |
Operating Margin | 3.88% | 4.25% | 21.13% | 21.52% | 12.24% | 15.33% |
Profit Margin | 5.01% | 2.96% | 15.58% | 15.77% | 11.45% | 11.65% |
Free Cash Flow Margin | 4.15% | 28.14% | 10.90% | 2.64% | -28.66% | 39.05% |
EBITDA | 149.8 | 177.16 | 598.49 | 573.32 | 279.6 | 290.54 |
EBITDA Margin | 11.31% | 12.25% | 27.10% | 26.63% | 18.79% | 21.98% |
D&A For EBITDA | 98.48 | 115.7 | 131.96 | 109.87 | 97.48 | 87.93 |
EBIT | 51.32 | 61.46 | 466.52 | 463.45 | 182.12 | 202.61 |
EBIT Margin | 3.88% | 4.25% | 21.13% | 21.52% | 12.24% | 15.33% |
Effective Tax Rate | 20.94% | 12.19% | 28.75% | 26.53% | 24.28% | 28.22% |