Gamesparcs Co.,Ltd. (TPEX:6542)
Taiwan · Delayed Price · Currency is TWD 31.40
-0.80 (-2.48%)
Nov 10, 2026, 1:11 PM CST
Gamesparcs Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 981 | 884.01 | 802.06 | 774.45 | 780.65 | 735.95 | |
Revenue Growth | 20.18% | 10.22% | 3.57% | -0.79% | 6.07% | -12.07% |
Cost of Revenue | 208.91 | 207.87 | 159.14 | 165.82 | 174.38 | 212.18 |
Gross Profit | 772.09 | 676.15 | 642.93 | 608.63 | 606.26 | 523.77 |
Selling, General & Admin | 379.2 | 329.13 | 345.33 | 309.82 | 312.87 | 412.48 |
Research & Development | 374 | 338.62 | 217.3 | 179.6 | 187.73 | 198.99 |
Operating Expenses | 756.2 | 670.92 | 564.56 | 484.78 | 498.32 | 619.41 |
Operating Income | 15.89 | 5.23 | 78.36 | 123.85 | 107.94 | -95.64 |
Interest Expense | -0.51 | -0.62 | -0.38 | -0.37 | -0.34 | -0.57 |
Interest & Investment Income | 5.34 | 9.61 | 12.72 | 7.22 | 1.33 | 28.45 |
Currency Exchange Gain (Loss) | -17.23 | -17.23 | 18.91 | -0.08 | 25.37 | -5.84 |
Other Non Operating Income (Expenses) | 35.32 | 4.67 | 4.31 | 4.29 | 5.12 | 9.68 |
EBT Excluding Unusual Items | 38.81 | 1.66 | 113.93 | 134.91 | 139.43 | -63.92 |
Impairment of Goodwill | - | - | - | - | - | -80.02 |
Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -0.67 | -3 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.03 | - | - | - |
Asset Writedown | - | - | - | - | - | -50.76 |
Other Unusual Items | 0.09 | 0.09 | -0 | - | -0.51 | - |
Pretax Income | 38.81 | 1.66 | 113.29 | 131.91 | 138.92 | -194.7 |
Income Tax Expense | 12.51 | 6.43 | 28.13 | 29.81 | 31.71 | -23 |
Earnings From Continuing Operations | 26.3 | -4.77 | 85.16 | 102.11 | 107.21 | -171.69 |
Minority Interest in Earnings | -1.3 | 5.69 | 0.3 | -0.08 | -8.37 | 8.11 |
Net Income | 25 | 0.92 | 85.46 | 102.02 | 98.84 | -163.58 |
Net Income to Common | 25 | 0.92 | 85.46 | 102.02 | 98.84 | -163.58 |
Net Income Growth | - | -98.92% | -16.23% | 3.22% | - | - |
Shares Outstanding (Basic) | 41 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 41 | 42 | 42 | 42 | 42 | 42 |
Shares Change | -3.27% | - | 0.03% | 0.02% | - | - |
EPS (Basic) | 0.62 | 0.02 | 2.03 | 2.43 | 2.35 | -3.89 |
EPS (Diluted) | 0.61 | 0.02 | 2.03 | 2.43 | 2.35 | -3.89 |
EPS Growth | - | -99.02% | -16.43% | 3.36% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51.8 | -53.91 | 130.3 | 84.69 | 103.71 | -79.23 |
Free Cash Flow Per Share | 1.27 | -1.28 | 3.10 | 2.02 | 2.47 | -1.89 |
Dividend Per Share | 0.020 | 0.020 | 1.830 | 1.000 | - | - |
Dividend Growth | -98.88% | -98.88% | 83.00% | - | - | - |
Gross Margin | 78.70% | 76.49% | 80.16% | 78.59% | 77.66% | 71.17% |
Operating Margin | 1.62% | 0.59% | 9.77% | 15.99% | 13.83% | -13.00% |
Profit Margin | 2.55% | 0.10% | 10.66% | 13.17% | 12.66% | -22.23% |
Free Cash Flow Margin | 5.28% | -6.10% | 16.25% | 10.94% | 13.29% | -10.76% |
EBITDA | 29.46 | 7.35 | 79.02 | 125.66 | 110.57 | -79.89 |
EBITDA Margin | 3.00% | 0.83% | 9.85% | 16.23% | 14.16% | -10.85% |
D&A For EBITDA | 13.57 | 2.12 | 0.65 | 1.81 | 2.63 | 15.75 |
EBIT | 15.89 | 5.23 | 78.36 | 123.85 | 107.94 | -95.64 |
EBIT Margin | 1.62% | 0.59% | 9.77% | 15.99% | 13.83% | -13.00% |
Effective Tax Rate | 32.24% | 386.60% | 24.83% | 22.60% | 22.83% | - |