AMPAK Technology Inc. (TPEX: 6546)
Taiwan
· Delayed Price · Currency is TWD 122.00
+4.00 (3.39%)
Nov 15, 2024, 1:30 PM CST
AMPAK Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,334 | 2,186 | 3,506 | 3,392 | 2,665 | 2,186 | Upgrade
|
| Revenue Growth (YoY) | 9.24% | -37.64% | 3.37% | 27.25% | 21.95% | 6.78% | Upgrade
|
| Cost of Revenue | 1,836 | 1,665 | 2,702 | 2,633 | 2,089 | 1,905 | Upgrade
|
| Gross Profit | 498.59 | 521.51 | 803.77 | 758.35 | 576.42 | 280.64 | Upgrade
|
| Selling, General & Admin | 131.86 | 121.18 | 153.7 | 129.63 | 98.21 | 63.11 | Upgrade
|
| Research & Development | 140.45 | 132.46 | 146.32 | 133.1 | 108.32 | 89.9 | Upgrade
|
| Operating Expenses | 272.31 | 253.64 | 300.01 | 260.42 | 208.64 | 151.97 | Upgrade
|
| Operating Income | 226.28 | 267.87 | 503.76 | 497.94 | 367.78 | 128.67 | Upgrade
|
| Interest Expense | -13.43 | -9.05 | -3.42 | -1.92 | -0.6 | -1.49 | Upgrade
|
| Interest & Investment Income | 31.99 | 28.55 | 11.09 | 2.02 | 3.14 | 7.12 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -17.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.67 | 7.67 | 80.83 | -3.52 | -33.94 | -21.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.52 | 11.43 | 10.67 | 21.05 | 16.91 | 4.33 | Upgrade
|
| EBT Excluding Unusual Items | 228.99 | 306.47 | 602.93 | 515.56 | 353.29 | 99.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 9.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.27 | 11.27 | 0.01 | 0.02 | 0.01 | 0.04 | Upgrade
|
| Other Unusual Items | 0 | 0 | - | - | - | - | Upgrade
|
| Pretax Income | 240.26 | 317.74 | 602.93 | 515.59 | 353.3 | 108.73 | Upgrade
|
| Income Tax Expense | 35.24 | 39.99 | 106.4 | 107.4 | 66.83 | 18.61 | Upgrade
|
| Earnings From Continuing Operations | 205.02 | 277.75 | 496.53 | 408.18 | 286.47 | 90.12 | Upgrade
|
| Net Income | 205.02 | 277.75 | 496.53 | 408.18 | 286.47 | 90.12 | Upgrade
|
| Net Income to Common | 205.02 | 277.75 | 496.53 | 408.18 | 286.47 | 90.12 | Upgrade
|
| Net Income Growth | -21.21% | -44.06% | 21.64% | 42.49% | 217.88% | 1122.09% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 64 | 60 | 60 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 67 | 65 | 61 | 61 | 70 | Upgrade
|
| Shares Change (YoY) | -1.20% | 2.69% | 6.15% | 0.36% | -12.40% | -17.12% | Upgrade
|
| EPS (Basic) | 3.09 | 4.19 | 7.77 | 6.78 | 4.76 | 1.31 | Upgrade
|
| EPS (Diluted) | 3.09 | 4.17 | 7.65 | 6.67 | 4.70 | 1.30 | Upgrade
|
| EPS Growth | -20.34% | -45.49% | 14.69% | 41.91% | 261.54% | 1375.43% | Upgrade
|
| Free Cash Flow | 656.72 | 2.45 | -430.36 | 276.46 | 336.23 | 427.91 | Upgrade
|
| Free Cash Flow Per Share | 9.90 | 0.04 | -6.63 | 4.52 | 5.52 | 6.15 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 6.500 | 6.000 | 4.000 | 2.000 | Upgrade
|
| Dividend Growth | -46.15% | -46.15% | 8.33% | 50.00% | 100.00% | - | Upgrade
|
| Gross Margin | 21.36% | 23.85% | 22.93% | 22.36% | 21.63% | 12.84% | Upgrade
|
| Operating Margin | 9.69% | 12.25% | 14.37% | 14.68% | 13.80% | 5.89% | Upgrade
|
| Profit Margin | 8.78% | 12.70% | 14.16% | 12.04% | 10.75% | 4.12% | Upgrade
|
| Free Cash Flow Margin | 28.14% | 0.11% | -12.28% | 8.15% | 12.61% | 19.58% | Upgrade
|
| EBITDA | 262.4 | 283.33 | 514 | 505.42 | 375.17 | 136.19 | Upgrade
|
| EBITDA Margin | 11.24% | 12.96% | 14.66% | 14.90% | 14.08% | 6.23% | Upgrade
|
| D&A For EBITDA | 36.13 | 15.46 | 10.24 | 7.48 | 7.39 | 7.53 | Upgrade
|
| EBIT | 226.28 | 267.87 | 503.76 | 497.94 | 367.78 | 128.67 | Upgrade
|
| EBIT Margin | 9.69% | 12.25% | 14.37% | 14.68% | 13.80% | 5.89% | Upgrade
|
| Effective Tax Rate | 14.67% | 12.59% | 17.65% | 20.83% | 18.92% | 17.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.