Medigen Vaccine Biologics Corporation (TPEX:6547)
Taiwan · Delayed Price · Currency is TWD 64.40
+1.00 (1.58%)
Sep 8, 2026, 12:50 PM CST
Medigen Vaccine Biologics Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 259.04 | 592.04 | 715.61 | 1,393 | 1,204 | 1,380 |
Short-Term Investments | 1,780 | 1,180 | 1,200 | 2,364 | 2,980 | 800 |
Trading Asset Securities | - | - | - | - | 52.99 | 53.1 |
Cash & Short-Term Investments | 2,039 | 1,772 | 1,916 | 3,757 | 4,237 | 2,233 |
Cash Growth | 19.39% | -7.50% | -49.02% | -11.33% | 89.77% | 28.87% |
Accounts Receivable | 127.38 | 130.02 | 118.03 | 149.11 | 194.4 | 640.19 |
Other Receivables | 14.98 | 12.52 | 9.98 | 49.74 | 1.17 | 0.07 |
Receivables | 142.35 | 142.54 | 128.01 | 198.84 | 195.57 | 640.26 |
Inventory | 526.74 | 393.75 | 452.06 | 383.64 | 903.4 | 610.84 |
Prepaid Expenses | 46.56 | 16.56 | 20.44 | 13.49 | 12.37 | 32.29 |
Other Current Assets | 44.4 | 37.87 | 40.79 | 48.14 | 113.89 | 205.07 |
Total Current Assets | 2,799 | 2,363 | 2,557 | 4,401 | 5,462 | 3,721 |
Property, Plant & Equipment | 1,410 | 1,244 | 1,354 | 1,385 | 1,470 | 1,414 |
Long-Term Investments | 269.78 | 287.97 | 407.99 | 246.13 | 263.56 | 54 |
Other Intangible Assets | 16.62 | 21.14 | 29.38 | 38.3 | 45.36 | 52.98 |
Other Long-Term Assets | 265.2 | 17.93 | 16.07 | 22.36 | 106.83 | 57.26 |
Total Assets | 4,761 | 3,934 | 4,364 | 6,093 | 7,348 | 5,299 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 13.76 | 10.6 | 13.39 | 25.89 | 109.1 | 88.53 |
Current Portion of Long-Term Debt | - | - | 23.15 | 1,708 | - | - |
Current Portion of Leases | 21.95 | 13.84 | 16.11 | 12 | 11.78 | 1.99 |
Current Unearned Revenue | - | - | - | - | - | 111.41 |
Other Current Liabilities | 89.43 | 160.61 | 161.57 | 245.73 | 234.35 | 237.15 |
Total Current Liabilities | 125.13 | 185.05 | 214.22 | 1,992 | 355.23 | 439.09 |
Long-Term Debt | 704.68 | - | - | - | 1,678 | - |
Long-Term Leases | 375.61 | 269.6 | 299.7 | 254.36 | 266.35 | 183.87 |
Other Long-Term Liabilities | - | - | - | - | 19.25 | - |
Total Liabilities | 1,205 | 454.64 | 513.92 | 2,246 | 2,319 | 622.95 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,287 | 3,287 | 3,287 | 3,286 | 3,278 | 2,129 |
Additional Paid-In Capital | 312.18 | 357.92 | 407.38 | 1,551 | 2,798 | 1,135 |
Retained Earnings | -5.53 | -140.23 | 61.02 | -1,018 | -1,132 | 1,410 |
Comprehensive Income & Other | -38.8 | -25.92 | 94.25 | 27.85 | 84.03 | 1.92 |
Shareholders' Equity | 3,555 | 3,479 | 3,850 | 3,847 | 5,029 | 4,676 |
Total Liabilities & Equity | 4,761 | 3,934 | 4,364 | 6,093 | 7,348 | 5,299 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,102 | 283.44 | 338.96 | 1,974 | 1,956 | 185.85 |
Net Cash (Debt) | 936.8 | 1,489 | 1,577 | 1,783 | 2,281 | 2,047 |
Net Cash Growth | -33.09% | -5.58% | -11.56% | -21.85% | 11.45% | 32.50% |
Net Cash Per Share | 2.85 | 4.53 | 4.80 | 5.43 | 7.05 | 6.37 |
Filing Date Shares Outstanding | 328.75 | 328.75 | 328.73 | 328.61 | 327.84 | 315.67 |
Total Common Shares Outstanding | 328.75 | 328.75 | 328.73 | 328.61 | 327.84 | 315.67 |
Working Capital | 2,674 | 2,178 | 2,343 | 2,410 | 5,107 | 3,282 |
Book Value Per Share | 10.81 | 10.58 | 11.71 | 11.71 | 15.34 | 14.81 |
Tangible Book Value | 3,539 | 3,458 | 3,821 | 3,808 | 4,984 | 4,623 |
Tangible Book Value Per Share | 10.76 | 10.52 | 11.62 | 11.59 | 15.20 | 14.65 |
Buildings | 1,144 | 1,141 | 1,133 | 1,130 | 1,127 | 1,121 |
Machinery | 698.36 | 697.26 | 686.4 | 650.64 | 626.59 | 570.9 |
Construction In Progress | 107.2 | - | 2.57 | 21.37 | 14.54 | 4.7 |
Leasehold Improvements | 9.03 | 9.41 | 9.35 | 3.34 | 3.03 | 2.55 |