Chang Wah Technology Co., Ltd. (TPEX:6548)
71.20
-2.40 (-3.26%)
Sep 8, 2026, 12:47 PM CST
Chang Wah Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,986 | 13,428 | 11,987 | 11,581 | 14,431 | 12,792 | |
Revenue Growth | 17.76% | 12.03% | 3.50% | -19.75% | 12.81% | 32.18% |
Cost of Revenue | 11,671 | 10,514 | 9,102 | 8,981 | 10,046 | 9,386 |
Gross Profit | 3,315 | 2,914 | 2,885 | 2,601 | 4,386 | 3,406 |
Selling, General & Admin | 867.79 | 846.46 | 800.78 | 734.76 | 834.73 | 739.96 |
Research & Development | 402 | 388.39 | 431.12 | 420.52 | 422.48 | 461.21 |
Operating Expenses | 1,266 | 1,237 | 1,228 | 1,152 | 1,264 | 1,195 |
Operating Income | 2,049 | 1,677 | 1,657 | 1,448 | 3,122 | 2,210 |
Interest Expense | -139.89 | -131.42 | -112.57 | -93.24 | -47.28 | -43.34 |
Interest & Investment Income | 424.4 | 425.87 | 495.19 | 407.61 | 165.4 | 75.71 |
Currency Exchange Gain (Loss) | 181.27 | -135.53 | 245.91 | 61.23 | 347.07 | -65.72 |
Other Non Operating Income (Expenses) | 57.1 | 57.27 | 58.45 | 114.14 | 68.1 | 45.76 |
EBT Excluding Unusual Items | 2,572 | 1,893 | 2,344 | 1,938 | 3,655 | 2,223 |
Gain (Loss) on Sale of Investments | 126.17 | 18.32 | 17.49 | 32.17 | -20.7 | 26.48 |
Pretax Income | 2,698 | 1,912 | 2,362 | 1,970 | 3,634 | 2,249 |
Income Tax Expense | 529.18 | 361.27 | 430.08 | 373.04 | 789.29 | 510.54 |
Earnings From Continuing Operations | 2,169 | 1,550 | 1,931 | 1,597 | 2,845 | 1,739 |
Minority Interest in Earnings | -59.43 | -47.01 | -35.64 | -32.64 | -29.07 | -24.27 |
Net Income | 2,109 | 1,503 | 1,896 | 1,565 | 2,816 | 1,714 |
Net Income to Common | 2,109 | 1,503 | 1,896 | 1,565 | 2,816 | 1,714 |
Net Income Growth | 43.52% | -20.71% | 21.18% | -44.44% | 64.25% | 121.54% |
Shares Outstanding (Basic) | 918 | 923 | 936 | 935 | 935 | 892 |
Shares Outstanding (Diluted) | 923 | 928 | 940 | 938 | 937 | 898 |
Shares Change | -1.51% | -1.32% | 0.27% | 0.10% | 4.29% | 1.67% |
EPS (Basic) | 2.30 | 1.63 | 2.02 | 1.67 | 3.01 | 1.92 |
EPS (Diluted) | 2.28 | 1.62 | 2.02 | 1.67 | 3.01 | 1.91 |
EPS Growth | 45.24% | -19.80% | 20.96% | -44.52% | 57.68% | 117.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 362.25 | 1,205 | 1,464 | 1,549 | 2,547 | 790.83 |
Free Cash Flow Per Share | 0.39 | 1.30 | 1.56 | 1.65 | 2.72 | 0.88 |
Dividend Per Share | 1.800 | 1.350 | 1.720 | 1.610 | 1.510 | 0.960 |
Dividend Growth | 33.33% | -21.51% | 6.83% | 6.62% | 57.29% | 81.82% |
Gross Margin | 22.12% | 21.70% | 24.07% | 22.45% | 30.39% | 26.62% |
Operating Margin | 13.67% | 12.49% | 13.82% | 12.50% | 21.63% | 17.28% |
Profit Margin | 14.07% | 11.20% | 15.82% | 13.51% | 19.51% | 13.40% |
Free Cash Flow Margin | 2.42% | 8.98% | 12.22% | 13.37% | 17.65% | 6.18% |
EBITDA | 2,687 | 2,350 | 2,394 | 2,226 | 3,813 | 2,808 |
EBITDA Margin | 17.93% | 17.50% | 19.97% | 19.22% | 26.42% | 21.95% |
D&A For EBITDA | 638.62 | 672.82 | 737.07 | 778.09 | 691.81 | 598.02 |
EBIT | 2,049 | 1,677 | 1,657 | 1,448 | 3,122 | 2,210 |
EBIT Margin | 13.67% | 12.49% | 13.82% | 12.50% | 21.63% | 17.28% |
Effective Tax Rate | 19.62% | 18.90% | 18.21% | 18.93% | 21.72% | 22.70% |