Topview Optronics Corporation (TPEX: 6556)
Taiwan
· Delayed Price · Currency is TWD 104.00
-3.50 (-3.26%)
Sep 10, 2024, 1:30 PM CST
Topview Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,859 | 1,911 | 2,252 | 1,995 | 1,547 | 1,292 | Upgrade
|
| Other Revenue | - | - | - | - | 26.8 | 7.07 | Upgrade
|
| Revenue | 1,859 | 1,911 | 2,252 | 1,995 | 1,574 | 1,299 | Upgrade
|
| Revenue Growth (YoY) | -14.12% | -15.14% | 12.90% | 26.76% | 21.12% | 13.95% | Upgrade
|
| Cost of Revenue | 1,289 | 1,397 | 1,576 | 1,507 | 1,207 | 940.05 | Upgrade
|
| Gross Profit | 569.26 | 514.11 | 676.71 | 488.53 | 366.72 | 359.36 | Upgrade
|
| Selling, General & Admin | 163.39 | 155.36 | 181.27 | 166.48 | 146.09 | 148.52 | Upgrade
|
| Research & Development | 119.12 | 118.21 | 168.83 | 159.32 | 135.21 | 127 | Upgrade
|
| Operating Expenses | 282.5 | 273.57 | 350.09 | 325.8 | 281.3 | 275.52 | Upgrade
|
| Operating Income | 286.75 | 240.54 | 326.62 | 162.73 | 85.42 | 83.84 | Upgrade
|
| Interest Expense | -4.67 | -6.13 | -6.49 | -4.59 | -5.18 | -8.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.83 | -6.16 | 33.49 | -5.11 | -9.04 | -8.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.02 | 5.92 | 9.37 | 7.64 | 7.37 | 10.55 | Upgrade
|
| EBT Excluding Unusual Items | 299.94 | 234.18 | 362.99 | 160.68 | 78.57 | 78.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.62 | - | 0.2 | Upgrade
|
| Pretax Income | 299.94 | 234.18 | 362.99 | 161.3 | 78.57 | 78.25 | Upgrade
|
| Income Tax Expense | 60.06 | 49.29 | 72.17 | 31.17 | 15.86 | 16.49 | Upgrade
|
| Earnings From Continuing Operations | 239.88 | 184.89 | 290.82 | 130.13 | 62.7 | 61.76 | Upgrade
|
| Minority Interest in Earnings | -4.75 | -7.6 | -6.02 | -1.91 | 1.54 | 2.43 | Upgrade
|
| Net Income | 235.14 | 177.29 | 284.8 | 128.22 | 64.24 | 64.19 | Upgrade
|
| Net Income to Common | 235.14 | 177.29 | 284.8 | 128.22 | 64.24 | 64.19 | Upgrade
|
| Net Income Growth | -17.35% | -37.75% | 122.11% | 99.60% | 0.08% | 99.76% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 25 | Upgrade
|
| Shares Change (YoY) | 0.12% | -0.10% | 0.18% | 0.05% | 14.16% | 9.45% | Upgrade
|
| EPS (Basic) | 8.18 | 6.17 | 9.91 | 4.46 | 2.23 | 2.55 | Upgrade
|
| EPS (Diluted) | 8.12 | 6.13 | 9.84 | 4.44 | 2.22 | 2.54 | Upgrade
|
| EPS Growth | -17.59% | -37.70% | 121.62% | 100.00% | -12.60% | 82.73% | Upgrade
|
| Free Cash Flow | 413.63 | 427.65 | 210.68 | -81.42 | 157.57 | 55.71 | Upgrade
|
| Free Cash Flow Per Share | 14.30 | 14.79 | 7.28 | -2.82 | 5.46 | 2.20 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 5.000 | 3.200 | 2.000 | 1.800 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 56.25% | 60.00% | 11.11% | 50.00% | Upgrade
|
| Gross Margin | 30.63% | 26.90% | 30.04% | 24.49% | 23.30% | 27.66% | Upgrade
|
| Operating Margin | 15.43% | 12.59% | 14.50% | 8.16% | 5.43% | 6.45% | Upgrade
|
| Profit Margin | 12.65% | 9.28% | 12.64% | 6.43% | 4.08% | 4.94% | Upgrade
|
| Free Cash Flow Margin | 22.25% | 22.37% | 9.35% | -4.08% | 10.01% | 4.29% | Upgrade
|
| EBITDA | 324.01 | 275.32 | 360.73 | 193.58 | 118.39 | 119.97 | Upgrade
|
| EBITDA Margin | 17.43% | 14.40% | 16.01% | 9.70% | 7.52% | 9.23% | Upgrade
|
| D&A For EBITDA | 37.26 | 34.78 | 34.11 | 30.85 | 32.97 | 36.13 | Upgrade
|
| EBIT | 286.75 | 240.54 | 326.62 | 162.73 | 85.42 | 83.84 | Upgrade
|
| EBIT Margin | 15.43% | 12.59% | 14.50% | 8.16% | 5.43% | 6.45% | Upgrade
|
| Effective Tax Rate | 20.02% | 21.05% | 19.88% | 19.32% | 20.19% | 21.07% | Upgrade
|
| Revenue as Reported | - | - | - | - | 1,574 | 1,299 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.