Chief Telecom Inc. (TPEX:6561)
Taiwan · Delayed Price · Currency is TWD 334.00
-2.50 (-0.74%)
Nov 10, 2026, 1:30 PM CST
Chief Telecom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,029 | 3,944 | 3,793 | 3,243 | 3,080 | 2,801 | |
Revenue Growth | -0.61% | 3.97% | 16.97% | 5.27% | 9.97% | 9.22% |
Cost of Revenue | 2,024 | 1,869 | 1,993 | 1,657 | 1,612 | 1,545 |
Gross Profit | 2,005 | 2,075 | 1,800 | 1,586 | 1,469 | 1,256 |
Selling, General & Admin | 415.24 | 467.31 | 437.81 | 418.57 | 415.69 | 383.04 |
Research & Development | 20.44 | 24.39 | 21.66 | 18.9 | 15.37 | - |
Other Operating Expenses | -0.36 | - | - | - | - | - |
Operating Expenses | 429.2 | 491.25 | 459.46 | 436.78 | 430.04 | 385.08 |
Operating Income | 1,576 | 1,583 | 1,340 | 1,149 | 1,039 | 870.7 |
Interest Expense | -46.44 | -45.91 | -46.49 | -38.24 | -29.39 | -27.25 |
Interest & Investment Income | 7.05 | 15.03 | 25.34 | 32.45 | 14.59 | 11 |
Other Non Operating Income (Expenses) | 9.14 | -10.13 | 19.36 | 6.77 | 19 | 0.89 |
EBT Excluding Unusual Items | 1,545 | 1,542 | 1,338 | 1,150 | 1,043 | 855.35 |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 0.03 | 0.66 | 0.04 | 0.03 |
Pretax Income | 1,546 | 1,543 | 1,338 | 1,151 | 1,043 | 855.38 |
Income Tax Expense | 311.16 | 312.36 | 261.12 | 229.43 | 205.57 | 168.43 |
Earnings From Continuing Operations | 1,235 | 1,230 | 1,077 | 921.59 | 837.25 | 686.95 |
Minority Interest in Earnings | -3.28 | -2.98 | -0.85 | -0.48 | -0.44 | -0.39 |
Net Income | 1,231 | 1,227 | 1,077 | 921.11 | 836.81 | 686.57 |
Net Income to Common | 1,231 | 1,227 | 1,077 | 921.11 | 836.81 | 686.57 |
Net Income Growth | -0.00% | 14.02% | 16.87% | 10.07% | 21.88% | 12.96% |
Shares Outstanding (Basic) | 77 | 78 | 78 | 78 | 78 | 77 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Change | -0.56% | 0.17% | -0.05% | 0.09% | 0.19% | 0.28% |
EPS (Basic) | 15.91 | 15.75 | 13.82 | 11.84 | 10.77 | 8.86 |
EPS (Diluted) | 15.83 | 15.68 | 13.77 | 11.78 | 10.71 | 8.80 |
EPS Growth | 0.58% | 13.87% | 16.89% | 9.99% | 21.70% | 12.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,262 | 798.26 | -134.86 | 276.6 | 476.51 | 529.41 |
Free Cash Flow Per Share | 16.22 | 10.20 | -1.73 | 3.54 | 6.10 | 6.79 |
Dividend Per Share | 7.600 | 14.200 | 12.500 | 10.600 | 8.182 | 8.454 |
Dividend Growth | -60.21% | 13.60% | 17.93% | 29.56% | -3.23% | 5.68% |
Gross Margin | 49.76% | 52.61% | 47.45% | 48.91% | 47.68% | 44.83% |
Operating Margin | 39.11% | 40.15% | 35.33% | 35.45% | 33.72% | 31.09% |
Profit Margin | 30.56% | 31.12% | 28.38% | 28.41% | 27.17% | 24.51% |
Free Cash Flow Margin | 31.33% | 20.24% | -3.55% | 8.53% | 15.47% | 18.90% |
EBITDA | 1,889 | 1,793 | 1,431 | 1,219 | 1,106 | 946.62 |
EBITDA Margin | 46.88% | 45.47% | 37.73% | 37.58% | 35.90% | 33.79% |
D&A For EBITDA | 313.1 | 209.82 | 90.89 | 69.23 | 67.18 | 75.92 |
EBIT | 1,576 | 1,583 | 1,340 | 1,149 | 1,039 | 870.7 |
EBIT Margin | 39.11% | 40.15% | 35.33% | 35.45% | 33.72% | 31.09% |
Effective Tax Rate | 20.13% | 20.25% | 19.51% | 19.93% | 19.71% | 19.69% |