ThroughTek Co., Ltd. (TPEX:6565)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.25
-0.05 (-0.31%)
Jul 30, 2026, 12:36 PM CST

ThroughTek Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
352.38352.38267.97156.26124.3151.2
Revenue Growth
7.88%31.50%71.49%25.71%-17.79%-24.33%
Gross Profit
161161133.8694.9884.23111.85
Operating Income
28.5328.53-2.2-30.16-50.32-2.25
Net Income
27.1527.153.65-30.45-33.554.32
Earnings Per Share
1.001.000.14-1.17-1.290.16
EPS Growth
220.26%632.00%----67.98%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China and Hong Kong
144.95144.95129.0274.957.4760.08
Taiwan
27.6827.6820.7124.5818.8430.13
United States
35.4335.4348.2235.6437.7347.85
Northeast Asia
141.36141.3669.4620.41--
Others
2.952.950.550.9410.2613.14
Total
352.38352.38267.97156.46124.3151.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
188.47188.47156.65133.23158.18187.18
Total Debt
19.1719.1737.1435.067.3124.99
Net Cash (Debt)
169.3169.3119.5198.17150.87162.19
Net Cash Growth
49.44%41.66%21.73%-34.93%-6.98%3.79%
Net Cash Per Share
6.266.264.473.765.806.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52.652.614.74-26.87-7.6132.34
Capital Expenditures
-2.46-2.46-1.63-1.88-3.08-2.28
Free Cash Flow
50.1450.1413.11-28.75-10.6930.06
Free Cash Flow Growth
-282.43%---183.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.69%45.69%49.95%60.78%67.76%73.97%
Operating Margin
8.10%8.10%-0.82%-19.30%-40.48%-1.49%
Pretax Margin
8.19%8.19%2.75%-17.37%-26.02%4.01%
Profit Margin
7.70%7.70%1.36%-19.49%-26.99%2.86%
FCF Margin
14.23%14.23%4.89%-18.40%-8.60%19.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3018.10153.22--118.26
P/FCF Ratio
8.829.8042.62--17.01
PS Ratio
1.261.392.093.472.603.38