ThroughTek Co., Ltd. (TPEX:6565)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.00
-0.15 (-0.83%)
Aug 19, 2026, 12:48 PM CST

ThroughTek Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
320.97352.38267.97156.26124.3151.2
Revenue Growth
-8.91%31.50%71.49%25.71%-17.79%-24.33%
Gross Profit
167.06161133.8694.9884.23111.85
Operating Income
29.2928.53-2.2-30.16-50.32-2.25
Net Income
39.5927.153.65-30.45-33.554.32
Earnings Per Share
1.451.000.14-1.17-1.290.16
EPS Growth
44.52%632.00%----67.98%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China and Hong Kong
144.95144.95129.0274.957.4760.08
Taiwan
27.6827.6820.7124.5818.8430.13
United States
35.4335.4348.2235.6437.7347.85
Northeast Asia
141.36141.3669.4620.41--
Others
2.952.950.550.9410.2613.14
Total
352.38352.38267.97156.46124.3151.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
152.43188.47156.65133.23158.18187.18
Total Debt
15.2219.1737.1435.067.3124.99
Net Cash (Debt)
137.21169.3119.5198.17150.87162.19
Net Cash Growth
-18.95%41.66%21.73%-34.93%-6.98%3.79%
Net Cash Per Share
5.026.264.473.765.806.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52.1352.614.74-26.87-7.6132.34
Capital Expenditures
-2.89-2.46-1.63-1.88-3.08-2.28
Free Cash Flow
49.2450.1413.11-28.75-10.6930.06
Free Cash Flow Growth
-1.81%282.43%---183.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.05%45.69%49.95%60.78%67.76%73.97%
Operating Margin
9.13%8.10%-0.82%-19.30%-40.48%-1.49%
Pretax Margin
12.72%8.19%2.75%-17.37%-26.02%4.01%
Profit Margin
12.34%7.70%1.36%-19.49%-26.99%2.86%
FCF Margin
15.34%14.23%4.89%-18.40%-8.60%19.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5618.10153.22--118.26
P/FCF Ratio
10.019.8042.62--17.01
PS Ratio
1.531.392.093.472.603.38