Onyx Healthcare Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,927	4,278	5,908	5,763	3,253	3,162
Market Cap Growth	-16.68%	-27.59%	2.52%	77.16%	2.87%	-11.58%
Enterprise Value	3,994	4,226	5,899	5,629	3,085	3,323
Last Close Price	100.50	109.50	147.89	141.89	77.83	78.82
PE Ratio	27.32	38.15	32.66	22.58	16.03	24.79
Forward PE	-	26.48	26.48	26.48	26.48	26.48
PS Ratio	2.84	3.26	4.76	3.86	2.03	2.63
PB Ratio	2.45	2.73	3.81	3.79	2.32	3.06
P/TBV Ratio	2.45	2.73	3.83	3.82	2.35	3.10
P/FCF Ratio	163.31	29.01	50.27	20.37	21.71	-
P/OCF Ratio	102.80	26.44	47.45	16.44	20.11	184.63
EV/Sales Ratio	2.89	3.22	4.75	3.77	1.93	2.77
EV/EBITDA Ratio	22.68	62.54	56.11	23.86	18.85	36.58
EV/EBIT Ratio	25.67	80.89	66.48	25.81	21.22	44.59
EV/FCF Ratio	166.12	28.65	50.19	19.90	20.59	-
Debt / Equity Ratio	0.20	0.19	0.16	0.14	0.14	0.31
Debt / EBITDA Ratio	2.82	3.95	2.29	0.85	1.11	3.11
Debt / FCF Ratio	13.05	1.99	2.13	0.73	1.28	-
Net Debt / Equity Ratio	0.04	-0.06	-0.05	-0.11	-0.10	0.12
Net Debt / EBITDA Ratio	0.64	-1.30	-0.77	-0.73	-0.88	1.35
Net Debt / FCF Ratio	2.82	-0.60	-0.69	-0.61	-0.96	-0.44
Asset Turnover	0.63	0.62	0.60	0.74	0.87	0.78
Inventory Turnover	2.85	3.35	3.04	3.36	3.87	3.72
Quick Ratio	1.01	1.45	1.56	1.88	1.90	0.95
Current Ratio	1.84	2.17	2.43	2.85	2.95	1.62
Return on Equity (ROE)	9.02%	7.15%	11.72%	17.47%	16.68%	12.12%
Return on Assets (ROA)	2.59%	1.53%	2.67%	6.79%	4.95%	3.01%
Return on Invested Capital (ROIC)	5.01%	3.24%	5.49%	14.01%	10.11%	7.39%
Return on Capital Employed (ROCE)	5.00%	3.00%	5.00%	12.50%	8.80%	5.90%
Earnings Yield	3.69%	2.62%	3.06%	4.43%	6.24%	4.03%
FCF Yield	0.61%	3.45%	1.99%	4.91%	4.61%	-8.78%
Dividend Yield	2.49%	2.28%	2.71%	3.06%	5.59%	4.41%
Payout Ratio	106.54%	137.80%	92.63%	65.15%	65.55%	118.62%
Buyback Yield / Dilution	-1.37%	-0.45%	-0.61%	-2.85%	-7.68%	0.14%
Total Shareholder Return	1.12%	1.84%	2.10%	0.22%	-2.10%	4.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.