East Tender Optoelectronics Corporation (TPEX:6588)
28.80
-0.20 (-0.69%)
Jul 18, 2025, 1:30 PM CST
TPEX:6588 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
146.86 | 135.8 | 108.36 | 170.18 | 202.81 | 334.57 | Upgrade | |
Revenue Growth (YoY) | 42.02% | 25.32% | -36.32% | -16.09% | -39.38% | -4.31% | Upgrade |
Cost of Revenue | 188.09 | 184.87 | 138.89 | 153.83 | 130.34 | 193.92 | Upgrade |
Gross Profit | -41.23 | -49.07 | -30.53 | 16.35 | 72.47 | 140.65 | Upgrade |
Selling, General & Admin | 41.03 | 35.96 | 32.36 | 38.88 | 38.13 | 44.11 | Upgrade |
Research & Development | 22.59 | 23.23 | 22.1 | 18.54 | 16.65 | 13.84 | Upgrade |
Operating Expenses | 61.93 | 58.6 | 55.02 | 54.24 | 56.03 | 58.7 | Upgrade |
Operating Income | -103.16 | -107.67 | -85.55 | -37.89 | 16.44 | 81.95 | Upgrade |
Interest Expense | -4.21 | -3.89 | -2.91 | -1.64 | -0.94 | -1.44 | Upgrade |
Interest & Investment Income | 4.54 | 4.38 | 3.06 | 0.84 | 0.69 | 0.77 | Upgrade |
Currency Exchange Gain (Loss) | 4.54 | 8.39 | -1.39 | 16.4 | -5.67 | -16.4 | Upgrade |
Other Non Operating Income (Expenses) | 0.52 | 0.87 | 0 | 0.08 | -0.07 | 0.28 | Upgrade |
EBT Excluding Unusual Items | -97.78 | -97.94 | -86.79 | -22.22 | 10.45 | 65.16 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.35 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 4.91 | -0.39 | -0.1 | 0.79 | Upgrade |
Asset Writedown | -27.81 | -27.81 | - | - | - | - | Upgrade |
Pretax Income | -125.59 | -125.75 | -81.88 | -22.61 | 10 | 65.95 | Upgrade |
Income Tax Expense | 18.92 | 18.92 | 0.07 | -4.99 | -2.91 | 10.17 | Upgrade |
Earnings From Continuing Operations | -144.51 | -144.67 | -81.95 | -17.62 | 12.9 | 55.78 | Upgrade |
Minority Interest in Earnings | 2.51 | 1.41 | - | - | - | - | Upgrade |
Net Income | -142 | -143.26 | -81.95 | -17.62 | 12.9 | 55.78 | Upgrade |
Net Income to Common | -142 | -143.26 | -81.95 | -17.62 | 12.9 | 55.78 | Upgrade |
Net Income Growth | - | - | - | - | -76.87% | -0.17% | Upgrade |
Shares Outstanding (Basic) | 29 | 27 | 27 | 27 | 27 | 25 | Upgrade |
Shares Outstanding (Diluted) | 29 | 27 | 27 | 27 | 27 | 25 | Upgrade |
Shares Change (YoY) | 7.57% | 0.08% | - | -0.10% | 6.52% | 6.58% | Upgrade |
EPS (Basic) | -4.94 | -5.36 | -3.07 | -0.66 | 0.48 | 2.23 | Upgrade |
EPS (Diluted) | -4.94 | -5.36 | -3.07 | -0.66 | 0.48 | 2.22 | Upgrade |
EPS Growth | - | - | - | - | -78.38% | -6.33% | Upgrade |
Free Cash Flow | -80.26 | -33.26 | -59.03 | -85.49 | -180.19 | 29.3 | Upgrade |
Free Cash Flow Per Share | -2.79 | -1.24 | -2.21 | -3.20 | -6.74 | 1.17 | Upgrade |
Dividend Per Share | - | - | - | - | 0.750 | 1.500 | Upgrade |
Dividend Growth | - | - | - | - | -50.00% | - | Upgrade |
Gross Margin | -28.08% | -36.13% | -28.17% | 9.61% | 35.73% | 42.04% | Upgrade |
Operating Margin | -70.25% | -79.29% | -78.95% | -22.27% | 8.11% | 24.49% | Upgrade |
Profit Margin | -96.69% | -105.49% | -75.62% | -10.35% | 6.36% | 16.67% | Upgrade |
Free Cash Flow Margin | -54.65% | -24.49% | -54.48% | -50.24% | -88.85% | 8.76% | Upgrade |
EBITDA | -59.27 | -62.02 | -42.14 | 6 | 45.92 | 108.31 | Upgrade |
EBITDA Margin | -40.36% | -45.67% | -38.89% | 3.52% | 22.64% | 32.37% | Upgrade |
D&A For EBITDA | 43.89 | 45.66 | 43.41 | 43.89 | 29.48 | 26.37 | Upgrade |
EBIT | -103.16 | -107.67 | -85.55 | -37.89 | 16.44 | 81.95 | Upgrade |
EBIT Margin | -70.25% | -79.29% | -78.95% | -22.27% | 8.11% | 24.49% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 15.41% | Upgrade |
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.