East Tender Optoelectronics Corporation (TPEX:6588)
112.50
-3.00 (-2.60%)
May 29, 2026, 1:30 PM CST
TPEX:6588 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 233.4 | 173.2 | 135.8 | 108.36 | 170.18 | 202.81 | |
Revenue Growth (YoY) | 58.93% | 27.54% | 25.32% | -36.32% | -16.09% | -39.38% |
Cost of Revenue | 191.86 | 162.96 | 184.87 | 138.89 | 153.83 | 130.34 |
Gross Profit | 41.54 | 10.25 | -49.07 | -30.53 | 16.35 | 72.47 |
Selling, General & Admin | 53.98 | 51.43 | 35.96 | 32.36 | 38.88 | 38.13 |
Research & Development | 25.65 | 21.69 | 23.23 | 22.1 | 18.54 | 16.65 |
Operating Expenses | 79.13 | 72.62 | 58.6 | 55.02 | 54.24 | 56.03 |
Operating Income | -37.59 | -62.38 | -107.67 | -85.55 | -37.89 | 16.44 |
Interest Expense | -5.34 | -5.35 | -3.89 | -2.91 | -1.64 | -0.94 |
Interest & Investment Income | 3.97 | 4.39 | 4.38 | 3.06 | 0.84 | 0.69 |
Earnings From Equity Investments | -0.97 | -0.39 | - | - | - | - |
Currency Exchange Gain (Loss) | -5.86 | -5.86 | 8.39 | -1.39 | 16.4 | -5.67 |
Other Non Operating Income (Expenses) | -0.88 | -0.01 | 0.87 | 0 | 0.08 | -0.07 |
EBT Excluding Unusual Items | -46.68 | -69.59 | -97.94 | -86.79 | -22.22 | 10.45 |
Gain (Loss) on Sale of Investments | 1.77 | 1.77 | - | - | - | -0.35 |
Gain (Loss) on Sale of Assets | - | - | - | 4.91 | -0.39 | -0.1 |
Asset Writedown | -0.32 | - | -27.81 | - | - | - |
Pretax Income | -45.23 | -67.82 | -125.75 | -81.88 | -22.61 | 10 |
Income Tax Expense | 0.06 | 0.06 | 18.92 | 0.07 | -4.99 | -2.91 |
Earnings From Continuing Operations | -45.29 | -67.88 | -144.67 | -81.95 | -17.62 | 12.9 |
Minority Interest in Earnings | 5.65 | 6.57 | 1.41 | - | - | - |
Net Income | -39.64 | -61.31 | -143.26 | -81.95 | -17.62 | 12.9 |
Net Income to Common | -39.64 | -61.31 | -143.26 | -81.95 | -17.62 | 12.9 |
Net Income Growth | - | - | - | - | - | -76.87% |
Shares Outstanding (Basic) | 35 | 35 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 35 | 35 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | 20.81% | 29.85% | 0.08% | - | -0.10% | 6.52% |
EPS (Basic) | -1.14 | -1.77 | -5.36 | -3.07 | -0.66 | 0.48 |
EPS (Diluted) | -1.15 | -1.77 | -5.36 | -3.07 | -0.66 | 0.48 |
EPS Growth | - | - | - | - | - | -78.38% |
Free Cash Flow | -158.59 | -188.18 | -26.88 | -59.03 | -85.49 | -180.19 |
Free Cash Flow Per Share | -4.57 | -5.42 | -1.01 | -2.21 | -3.20 | -6.74 |
Dividend Per Share | - | - | - | - | - | 0.750 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 17.80% | 5.92% | -36.13% | -28.17% | 9.61% | 35.73% |
Operating Margin | -16.11% | -36.01% | -79.29% | -78.95% | -22.27% | 8.11% |
Profit Margin | -16.98% | -35.40% | -105.49% | -75.62% | -10.35% | 6.36% |
Free Cash Flow Margin | -67.95% | -108.65% | -19.79% | -54.48% | -50.24% | -88.85% |
EBITDA | 3.85 | -21.37 | -61.48 | -42.14 | 6 | 45.92 |
EBITDA Margin | 1.65% | -12.34% | -45.27% | -38.89% | 3.52% | 22.64% |
D&A For EBITDA | 41.44 | 41.01 | 46.2 | 43.41 | 43.89 | 29.48 |
EBIT | -37.59 | -62.38 | -107.67 | -85.55 | -37.89 | 16.44 |
EBIT Margin | -16.11% | -36.01% | -79.29% | -78.95% | -22.27% | 8.11% |