Kuang Hong Arts Management Incorporation (TPEX: 6596)
Taiwan
· Delayed Price · Currency is TWD 88.10
-1.70 (-1.89%)
Jan 21, 2025, 11:13 AM CST
Kuang Hong Arts Management Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,786 | 1,344 | 1,283 | 302.1 | 973.61 | 1,612 | Upgrade
|
| Revenue Growth (YoY) | 45.54% | 4.76% | 324.72% | -68.97% | -39.61% | 39.24% | Upgrade
|
| Cost of Revenue | 1,266 | 951.96 | 1,058 | 281.36 | 624.96 | 1,080 | Upgrade
|
| Gross Profit | 519.48 | 392.16 | 224.89 | 20.74 | 348.65 | 532.58 | Upgrade
|
| Selling, General & Admin | 205.05 | 206.58 | 209.31 | 129.64 | 178.86 | 255.9 | Upgrade
|
| Other Operating Expenses | - | - | 45.23 | - | 0.69 | - | Upgrade
|
| Operating Expenses | 205.05 | 206.58 | 254.49 | 129.92 | 181.55 | 255.9 | Upgrade
|
| Operating Income | 314.43 | 185.58 | -29.6 | -109.18 | 167.1 | 276.68 | Upgrade
|
| Interest Expense | -0.44 | -0.59 | -0.72 | -0.8 | -0.55 | -0.27 | Upgrade
|
| Interest & Investment Income | 7.6 | 4.06 | 2.17 | 1.91 | 1.42 | 2.98 | Upgrade
|
| Earnings From Equity Investments | -5.58 | -0.18 | 0.25 | -5.16 | 5.39 | 0.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.47 | -0.5 | 4.34 | -3.39 | 2.78 | 2.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.49 | 31.87 | 25.31 | 8.85 | -40.64 | -3.15 | Upgrade
|
| EBT Excluding Unusual Items | 314.06 | 220.24 | 1.74 | -107.76 | 135.51 | 279.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -3.81 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 0.34 | 0.02 | -0.02 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -21.4 | - | Upgrade
|
| Other Unusual Items | - | - | - | 5.41 | - | -0.07 | Upgrade
|
| Pretax Income | 314.05 | 220.58 | 1.76 | -106.17 | 114.11 | 279.52 | Upgrade
|
| Income Tax Expense | 65 | 41.01 | 0.17 | -20.51 | 27.34 | 55.92 | Upgrade
|
| Net Income | 249.05 | 179.57 | 1.59 | -85.67 | 86.77 | 223.6 | Upgrade
|
| Net Income to Common | 249.05 | 179.57 | 1.59 | -85.67 | 86.77 | 223.6 | Upgrade
|
| Net Income Growth | 165.07% | 11222.19% | - | - | -61.19% | 612.23% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 30 | 30 | 30 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 30 | 30 | 30 | 29 | 28 | Upgrade
|
| Shares Change (YoY) | 8.50% | 1.00% | - | 4.07% | 3.43% | 0.11% | Upgrade
|
| EPS (Basic) | 7.66 | 5.94 | 0.05 | -2.86 | 3.01 | 8.03 | Upgrade
|
| EPS (Diluted) | 7.65 | 5.93 | 0.05 | -2.86 | 3.01 | 8.02 | Upgrade
|
| EPS Growth | 144.26% | 11760.00% | - | - | -62.47% | 610.80% | Upgrade
|
| Free Cash Flow | 395.27 | 471.78 | -46.28 | -109.09 | 218.48 | -58.89 | Upgrade
|
| Free Cash Flow Per Share | 12.14 | 15.57 | -1.54 | -3.64 | 7.58 | -2.11 | Upgrade
|
| Dividend Per Share | 5.300 | 5.300 | 0.500 | - | 4.500 | 4.500 | Upgrade
|
| Dividend Growth | 960.00% | 960.00% | - | - | 0% | - | Upgrade
|
| Gross Margin | 29.09% | 29.18% | 17.53% | 6.87% | 35.81% | 33.03% | Upgrade
|
| Operating Margin | 17.61% | 13.81% | -2.31% | -36.14% | 17.16% | 17.16% | Upgrade
|
| Profit Margin | 13.95% | 13.36% | 0.12% | -28.36% | 8.91% | 13.87% | Upgrade
|
| Free Cash Flow Margin | 22.14% | 35.10% | -3.61% | -36.11% | 22.44% | -3.65% | Upgrade
|
| EBITDA | 337.45 | 208.7 | -6.21 | -84.43 | 195.46 | 302.48 | Upgrade
|
| EBITDA Margin | 18.90% | 15.53% | -0.48% | -27.95% | 20.08% | 18.76% | Upgrade
|
| D&A For EBITDA | 23.02 | 23.12 | 23.39 | 24.75 | 28.36 | 25.81 | Upgrade
|
| EBIT | 314.43 | 185.58 | -29.6 | -109.18 | 167.1 | 276.68 | Upgrade
|
| EBIT Margin | 17.61% | 13.81% | -2.31% | -36.14% | 17.16% | 17.16% | Upgrade
|
| Effective Tax Rate | 20.70% | 18.59% | 9.68% | - | 23.96% | 20.01% | Upgrade
|
| Revenue as Reported | 1,786 | 1,344 | 1,283 | 302.1 | 973.61 | 1,612 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.