Fu Chun Shin Machinery Manufacture Co., Ltd. (TPEX:6603)
Taiwan · Delayed Price · Currency is TWD 25.10
+0.30 (1.21%)
Sep 8, 2026, 12:46 PM CST
TPEX:6603 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,065 | 5,083 | 4,529 | 3,861 | 4,605 | 4,329 | |
Revenue Growth | 9.17% | 12.22% | 17.31% | -16.16% | 6.39% | 41.34% |
Cost of Revenue | 3,774 | 3,795 | 3,369 | 2,848 | 3,374 | 3,275 |
Gross Profit | 1,292 | 1,287 | 1,160 | 1,013 | 1,231 | 1,054 |
Selling, General & Admin | 974.24 | 970.99 | 900.19 | 836.45 | 830.27 | 740.46 |
Research & Development | 138.3 | 132.52 | 119.65 | 102.95 | 114.56 | 93.16 |
Operating Expenses | 1,126 | 1,114 | 1,023 | 959.67 | 971.64 | 850.14 |
Operating Income | 165.75 | 172.97 | 136.72 | 53.2 | 259.5 | 203.82 |
Interest Expense | -78.85 | -70.2 | -73.68 | -57.59 | -37.82 | -17.92 |
Interest & Investment Income | 30.64 | 32.09 | 28.61 | 30.74 | 23.49 | 28.8 |
Earnings From Equity Investments | -2.12 | -3.57 | -3.78 | -5.94 | -1.04 | 3.08 |
Currency Exchange Gain (Loss) | -4.91 | -34.57 | 12.56 | -5.56 | -14.5 | -11.42 |
Other Non Operating Income (Expenses) | 72.43 | 44.01 | 49.82 | 48.19 | 37.21 | 23.87 |
EBT Excluding Unusual Items | 182.95 | 140.73 | 150.25 | 63.04 | 266.82 | 230.24 |
Gain (Loss) on Sale of Investments | 2.3 | 2.34 | 12.45 | 13.09 | -4.27 | 10.03 |
Gain (Loss) on Sale of Assets | -0.38 | 1.1 | 0.53 | -3.32 | -1.49 | -8.61 |
Asset Writedown | -0.39 | -0.39 | -14.9 | - | -5.59 | -11.09 |
Other Unusual Items | 32.65 | 31.96 | -16.15 | -14.98 | -1.53 | 0.66 |
Pretax Income | 217.12 | 175.72 | 132.18 | 57.82 | 253.94 | 221.23 |
Income Tax Expense | 80.15 | 65.86 | 60.08 | 34.5 | 83.96 | 113.44 |
Earnings From Continuing Operations | 136.97 | 109.86 | 72.11 | 23.32 | 169.98 | 107.79 |
Minority Interest in Earnings | -7.13 | -9.39 | 6.66 | -2.73 | -10.52 | 9.85 |
Net Income | 129.84 | 100.47 | 78.77 | 20.6 | 159.46 | 117.64 |
Net Income to Common | 129.84 | 100.47 | 78.77 | 20.6 | 159.46 | 117.64 |
Net Income Growth | 365.12% | 27.56% | 282.41% | -87.08% | 35.54% | 896.04% |
Shares Outstanding (Basic) | 166 | 165 | 158 | 157 | 156 | 155 |
Shares Outstanding (Diluted) | 174 | 166 | 186 | 157 | 167 | 155 |
Shares Change | -0.75% | -10.87% | 18.11% | -5.84% | 7.83% | 0.41% |
EPS (Basic) | 0.78 | 0.61 | 0.50 | 0.13 | 1.02 | 0.76 |
EPS (Diluted) | 0.75 | 0.61 | 0.46 | 0.13 | 0.97 | 0.76 |
EPS Growth | 339.00% | 32.15% | 253.95% | -86.58% | 27.26% | 905.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 168.84 | -100.98 | 39.57 | -217.86 | -448.97 | -127.33 |
Free Cash Flow Per Share | 0.97 | -0.61 | 0.21 | -1.39 | -2.69 | -0.82 |
Dividend Per Share | 0.400 | 0.400 | 0.300 | 0.150 | 0.291 | 0.286 |
Dividend Growth | 33.33% | 33.33% | 100.00% | -48.51% | 2.00% | 502.53% |
Gross Margin | 25.50% | 25.33% | 25.61% | 26.23% | 26.73% | 24.35% |
Operating Margin | 3.27% | 3.40% | 3.02% | 1.38% | 5.63% | 4.71% |
Profit Margin | 2.56% | 1.98% | 1.74% | 0.53% | 3.46% | 2.72% |
Free Cash Flow Margin | 3.33% | -1.99% | 0.87% | -5.64% | -9.75% | -2.94% |
EBITDA | 325.14 | 326.3 | 297 | 184.43 | 367.25 | 312.14 |
EBITDA Margin | 6.42% | 6.42% | 6.56% | 4.78% | 7.98% | 7.21% |
D&A For EBITDA | 159.39 | 153.33 | 160.27 | 131.22 | 107.76 | 108.31 |
EBIT | 165.75 | 172.97 | 136.72 | 53.2 | 259.5 | 203.82 |
EBIT Margin | 3.27% | 3.40% | 3.02% | 1.38% | 5.63% | 4.71% |
Effective Tax Rate | 36.92% | 37.48% | 45.45% | 59.66% | 33.06% | 51.28% |