UHT Unitech Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,343	2,280	1,828	1,722	625	432
Market Cap Growth	28.45%	24.73%	6.16%	175.40%	44.67%	-27.79%
Enterprise Value	2,218	1,995	1,744	1,770	702	468
Last Close Price	22.35	21.75	21.55	20.09	11.93	10.81
PS Ratio	121.38	118.12	746.95	38.93	22.63	31.55
PB Ratio	3.70	3.60	2.52	3.85	2.24	3.49
P/TBV Ratio	3.84	3.74	2.52	3.85	2.24	3.49
EV/Sales Ratio	114.91	103.37	712.65	40.02	25.43	34.14
Debt / Equity Ratio	0.08	0.08	0.10	0.26	0.47	0.38
Net Debt / Equity Ratio	-0.23	-0.23	-0.64	-0.25	-0.07	-0.02
Net Debt / EBITDA Ratio	2.08	2.08	6.62	1.08	0.24	0.02
Net Debt / FCF Ratio	1.36	1.36	4.09	0.54	0.13	0.04
Asset Turnover	0.03	0.03	0.00	0.09	0.09	0.06
Inventory Turnover	0.69	0.69	0.23	118.43	50.39	6.52
Quick Ratio	11.96	11.96	6.73	3.86	2.69	1.83
Current Ratio	15.59	15.59	7.31	4.43	3.09	2.52
Return on Equity (ROE)	-17.30%	-17.30%	-10.54%	-37.04%	-49.05%	-77.90%
Return on Assets (ROA)	-8.37%	-8.37%	-6.74%	-13.55%	-19.23%	-30.96%
Return on Capital Employed (ROCE)	-15.30%	-15.30%	-10.10%	-21.00%	-25.50%	-68.00%
Earnings Yield	-5.02%	-5.16%	-3.39%	-7.81%	-15.80%	-27.96%
FCF Yield	-4.68%	-4.81%	-6.21%	-12.29%	-24.15%	-13.65%
Buyback Yield / Dilution	-23.98%	-23.75%	-31.03%	-32.46%	-35.34%	-2.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.