Thai Kin Co., Ltd. (TPEX:6629)
Taiwan · Delayed Price · Currency is TWD 102.00
0.00 (0.00%)
Nov 12, 2026, 1:18 PM CST
Thai Kin Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,528 | 1,742 | 1,618 | 1,185 | 1,352 | 1,359 | |
Revenue Growth | 68.90% | 7.66% | 36.62% | -12.40% | -0.52% | 7.46% |
Cost of Revenue | 1,961 | 1,283 | 1,090 | 906.35 | 1,071 | 987.28 |
Gross Profit | 567.04 | 459.3 | 528.85 | 278.24 | 281.66 | 371.94 |
Selling, General & Admin | 100.91 | 93.36 | 95.99 | 71.64 | 77.17 | 80.54 |
Research & Development | 13.6 | 12.64 | 9.98 | 7.83 | 6.88 | 6.85 |
Operating Expenses | 114.51 | 106.08 | 105.96 | 79.47 | 84.06 | 87.39 |
Operating Income | 452.54 | 353.22 | 422.89 | 198.76 | 197.6 | 284.55 |
Interest Expense | -16.65 | -11.54 | -5.8 | -5.68 | -8.97 | -10.12 |
Interest & Investment Income | 10.32 | 16.41 | 6.37 | 5.76 | 1.44 | 0.55 |
Currency Exchange Gain (Loss) | -42.85 | -42.85 | 35.01 | -0.08 | 6.31 | 7.11 |
Other Non Operating Income (Expenses) | 116.48 | 3.66 | 2 | 0.46 | 0.98 | -9.78 |
EBT Excluding Unusual Items | 519.85 | 318.9 | 460.46 | 199.22 | 197.37 | 272.3 |
Gain (Loss) on Sale of Assets | 0.31 | 0.31 | 0.01 | - | - | - |
Other Unusual Items | - | - | 0 | - | -1.41 | - |
Pretax Income | 520.16 | 319.21 | 460.47 | 199.22 | 195.96 | 272.3 |
Income Tax Expense | 90.11 | 71.41 | 42.73 | 32.47 | 34.3 | 40.6 |
Earnings From Continuing Operations | 430.04 | 247.8 | 417.74 | 166.75 | 161.65 | 231.71 |
Minority Interest in Earnings | -0.03 | -0.36 | -0.82 | -0.21 | 0.03 | 0.01 |
Net Income | 430.02 | 247.44 | 416.92 | 166.55 | 161.68 | 231.72 |
Net Income to Common | 430.02 | 247.44 | 416.92 | 166.55 | 161.68 | 231.72 |
Net Income Growth | 50.76% | -40.65% | 150.33% | 3.01% | -30.23% | 3.59% |
Shares Outstanding (Basic) | 38 | 38 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 41 | 41 | 37 | 38 | 39 | 39 |
Shares Change | 1.09% | 10.28% | -2.72% | -3.24% | 0.37% | 13.38% |
EPS (Basic) | 11.21 | 6.46 | 11.49 | 4.66 | 4.53 | 6.51 |
EPS (Diluted) | 10.59 | 6.19 | 11.34 | 4.44 | 4.21 | 6.01 |
EPS Growth | 47.78% | -45.39% | 155.38% | 5.60% | -30.02% | -7.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 298.74 | -123.29 | 252.17 | 239.21 | 143.36 | 189.57 |
Free Cash Flow Per Share | 7.27 | -3.02 | 6.82 | 6.29 | 3.65 | 4.84 |
Dividend Per Share | - | - | - | 3.500 | 2.270 | 3.200 |
Dividend Growth | - | - | - | 54.19% | -29.06% | -28.89% |
Gross Margin | 22.43% | 26.36% | 32.68% | 23.49% | 20.83% | 27.36% |
Operating Margin | 17.90% | 20.27% | 26.13% | 16.78% | 14.61% | 20.94% |
Profit Margin | 17.01% | 14.20% | 25.76% | 14.06% | 11.96% | 17.05% |
Free Cash Flow Margin | 11.82% | -7.08% | 15.58% | 20.19% | 10.60% | 13.95% |
EBITDA | 522.11 | 419.53 | 485.9 | 260.31 | 254.49 | 339.53 |
EBITDA Margin | 20.65% | 24.08% | 30.02% | 21.98% | 18.82% | 24.98% |
D&A For EBITDA | 69.58 | 66.31 | 63.01 | 61.55 | 56.89 | 54.98 |
EBIT | 452.54 | 353.22 | 422.89 | 198.76 | 197.6 | 284.55 |
EBIT Margin | 17.90% | 20.27% | 26.13% | 16.78% | 14.61% | 20.94% |
Effective Tax Rate | 17.32% | 22.37% | 9.28% | 16.30% | 17.51% | 14.91% |